Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from KNT · KARDD0093G drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$31.78
across 800.7 metres
Nugget — precious-metal value
$14.36 /t
45% of total value · base metals $17.43/t
Residual — net realizable value
$0.00 /t
gross $31.78 → recovered $28.60 − cost $40.00
Au
41.8%$13.28/tAg
3.4%$1.08/tCu
54.8%$17.43/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.14 g/t | $13.28 | 0.335 g/t | 268.3 |
| Silver | 1 g/t | $1.08 | 29.509 g/t | 23,628.0 |
| Platinum | — | $0.00 | 1.004 g/t | 803.6 |
| Palladium | — | $0.00 | 1.019 g/t | 816.0 |
| Rhodium | — | $0.00 | 0.099 g/t | 79.4 |
| Copper | 0.17 % | $17.43 | 0.310 % | 248.2 |
| Zinc | — | $0.00 | 1.126 % | 901.8 |
| Nickel | — | $0.00 | 0.194 % | 154.9 |
| Lead | — | $0.00 | 1.471 % | 1,177.9 |
| Antimony | — | $0.00 | 0.143 % | 114.4 |
| Tungsten | — | $0.00 | 0.009 % | 7.1 |
| Lithium | — | $0.00 | 0.115 % | 92.3 |
| Tin | — | $0.00 | 0.070 % | 56.0 |
| Cobalt | — | $0.00 | 0.091 % | 73.1 |
| Molybdenum | — | $0.00 | 0.072 % | 57.7 |
| Uranium | — | $0.00 | 0.017 % | 13.4 |
| Iron Ore | — | $0.00 | 28.561 % | 22,868.9 |
| Gallium | — | $0.00 | 112.049 g/t | 89,718.0 |
| Total | $31.78 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.
