Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from KNT · KARDD0074 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$33.81
across 494.0 metres
Nugget — precious-metal value
$16.38 /t
48% of total value · base metals $17.43/t
Residual — net realizable value
$0.00 /t
gross $33.81 → recovered $30.43 − cost $40.00
Au
42.1%$14.23/tAg
6.4%$2.15/tCu
51.5%$17.43/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.15 g/t | $14.23 | 0.356 g/t | 176.1 |
| Silver | 2 g/t | $2.15 | 31.390 g/t | 15,506.5 |
| Platinum | — | $0.00 | 1.068 g/t | 527.4 |
| Palladium | — | $0.00 | 1.084 g/t | 535.5 |
| Rhodium | — | $0.00 | 0.105 g/t | 52.1 |
| Copper | 0.17 % | $17.43 | 0.330 % | 162.9 |
| Zinc | — | $0.00 | 1.198 % | 591.8 |
| Nickel | — | $0.00 | 0.206 % | 101.7 |
| Lead | — | $0.00 | 1.565 % | 773.0 |
| Antimony | — | $0.00 | 0.152 % | 75.1 |
| Tungsten | — | $0.00 | 0.009 % | 4.7 |
| Lithium | — | $0.00 | 0.123 % | 60.6 |
| Tin | — | $0.00 | 0.074 % | 36.8 |
| Cobalt | — | $0.00 | 0.097 % | 47.9 |
| Molybdenum | — | $0.00 | 0.077 % | 37.9 |
| Uranium | — | $0.00 | 0.018 % | 8.8 |
| Iron Ore | — | $0.00 | 30.381 % | 15,008.4 |
| Gallium | — | $0.00 | 119.190 g/t | 58,880.0 |
| Total | $33.81 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.
