Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from KNT · KARDD0065 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$35.71
across 690.4 metres
Nugget — precious-metal value
$18.28 /t
51% of total value · base metals $17.43/t
Residual — net realizable value
$0.00 /t
gross $35.71 → recovered $32.13 − cost $40.00
Au
45.2%$16.12/tAg
6.0%$2.15/tCu
48.8%$17.43/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.17 g/t | $16.12 | 0.376 g/t | 259.9 |
| Silver | 2 g/t | $2.15 | 33.151 g/t | 22,887.4 |
| Platinum | — | $0.00 | 1.127 g/t | 778.4 |
| Palladium | — | $0.00 | 1.145 g/t | 790.4 |
| Rhodium | — | $0.00 | 0.111 g/t | 76.9 |
| Copper | 0.17 % | $17.43 | 0.348 % | 240.5 |
| Zinc | — | $0.00 | 1.265 % | 873.6 |
| Nickel | — | $0.00 | 0.217 % | 150.1 |
| Lead | — | $0.00 | 1.653 % | 1,141.0 |
| Antimony | — | $0.00 | 0.161 % | 110.8 |
| Tungsten | — | $0.00 | 0.010 % | 6.9 |
| Lithium | — | $0.00 | 0.130 % | 89.5 |
| Tin | — | $0.00 | 0.079 % | 54.3 |
| Cobalt | — | $0.00 | 0.103 % | 70.8 |
| Molybdenum | — | $0.00 | 0.081 % | 55.9 |
| Uranium | — | $0.00 | 0.019 % | 13.0 |
| Iron Ore | — | $0.00 | 32.086 % | 22,152.1 |
| Gallium | — | $0.00 | 125.878 g/t | 86,906.0 |
| Total | $35.71 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.
