6 active warrant series covering 18,544,750 shares (~16.1% potential dilution); nearest expiry 2027-09-05.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.30 | Sep 5, 2027 339d | 10.8M | ITM | 9.4% | C$3.3M | Auto |
| warrant | $0.20 | Sep 5, 2027 339d | 751K | ITM | 0.7% | C$150K | Auto |
| warrant | $0.40 | Jan 14, 2028 470d | 48K | OTM | 0.0% | C$19K | Auto |
| warrant | $0.70 | Jan 14, 2028 470d | 4.3M | OTM | 3.7% | C$3.0M | Auto |
| warrant | $0.40 | Jan 31, 2028* 487d | 468K | OTM | 0.4% | C$187K | Auto |
| warrant | $0.70 | Jan 31, 2028* 487d | 2.1M | OTM | 1.9% | C$1.5M | Auto |
Basis: Current shares & price vs as-filed warrant terms.
10 option grants covering 9,637,500 shares (~8.4% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.25 | Aug 2, 2027 305d | 925K | ITM | 0.8% | C$231K | Auto |
| option | $0.30 | Sep 8, 2027 342d | 2.0M | ITM | 1.7% | C$600K | Auto |
| option | $0.70 | Apr 26, 2028 573d | 1.4M | OTM | 1.2% | C$976K | Auto |
| option | $0.70 | Sep 5, 2028 705d | 375K | OTM | 0.3% | C$263K | Auto |
| option | $0.55 | Nov 21, 2028 782d | 1.2M | OTM | 1.0% | C$648K | Auto |
| option | $0.28 | Nov 6, 2029 1132d | 2.0M | ITM | 1.8% | C$554K | Auto |
| option | $0.25 | Jan 19, 2030 1206d | 50K | ITM | 0.0% | C$13K | Auto |
| option | $0.40 | Apr 1, 2030 1278d | 25K | OTM | 0.0% | C$10K | Auto |
| option | $0.37 | Nov 4, 2030 1495d | 1.6M | ITM | 1.4% | C$601K | Auto |
| option | $0.40 | Jul 24, 2031 1757d | 50K | OTM | 0.0% | C$20K | Auto |
115,082,438 shares outstanding, plus 18,544,750 from warrants and 9,637,500 from options — a fully diluted 143,264,688 shares, or ~24.5% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
6 active warrant series covering 18,544,750 shares (~16.1% potential dilution); nearest expiry 2027-09-05.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.30 | Sep 5, 2027 339d | 10.8M | ITM | 9.4% | C$3.3M | Auto |
| warrant | $0.20 | Sep 5, 2027 339d | 751K | ITM | 0.7% | C$150K | Auto |
| warrant | $0.40 | Jan 14, 2028 470d | 48K | OTM | 0.0% | C$19K | Auto |
| warrant | $0.70 | Jan 14, 2028 470d | 4.3M | OTM | 3.7% | C$3.0M | Auto |
| warrant | $0.40 | Jan 31, 2028* 487d | 468K | OTM | 0.4% | C$187K | Auto |
| warrant | $0.70 | Jan 31, 2028* 487d | 2.1M | OTM | 1.9% | C$1.5M | Auto |
Basis: Current shares & price vs as-filed warrant terms.
10 option grants covering 9,637,500 shares (~8.4% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.25 | Aug 2, 2027 305d | 925K | ITM | 0.8% | C$231K | Auto |
| option | $0.30 | Sep 8, 2027 342d | 2.0M | ITM | 1.7% | C$600K | Auto |
| option | $0.70 | Apr 26, 2028 573d | 1.4M | OTM | 1.2% | C$976K | Auto |
| option | $0.70 | Sep 5, 2028 705d | 375K | OTM | 0.3% | C$263K | Auto |
| option | $0.55 | Nov 21, 2028 782d | 1.2M | OTM | 1.0% | C$648K | Auto |
| option | $0.28 | Nov 6, 2029 1132d | 2.0M | ITM | 1.8% | C$554K | Auto |
| option | $0.25 | Jan 19, 2030 1206d | 50K | ITM | 0.0% | C$13K | Auto |
| option | $0.40 | Apr 1, 2030 1278d | 25K | OTM | 0.0% | C$10K | Auto |
| option | $0.37 | Nov 4, 2030 1495d | 1.6M | ITM | 1.4% | C$601K | Auto |
| option | $0.40 | Jul 24, 2031 1757d | 50K | OTM | 0.0% | C$20K | Auto |
115,082,438 shares outstanding, plus 18,544,750 from warrants and 9,637,500 from options — a fully diluted 143,264,688 shares, or ~24.5% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.