6 active warrant series covering 124,085,284 shares (~35.3% potential dilution); nearest expiry 2026-12-20.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.14 | Dec 20, 2026 81d | 7.3M | OTM | 2.1% | C$1.1M | Auto |
| warrant | $0.11 | May 30, 2027 242d | 107.2M | ITM | 30.5% | C$11.8M | Auto |
| warrant | $0.13 | Dec 20, 2027 446d | 5.3M | ITM | 1.5% | C$695K | Auto |
| warrant | $0.14 | Dec 23, 2027 449d | 3.1M | ITM | 0.9% | C$429K | Auto |
| finder | $0.10 | Aug 26, 2028 696d | 183K | ITM | 0.1% | C$18K | Auto |
| finder | $0.14 | Aug 26, 2028 696d | 926K | OTM | 0.3% | C$134K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
Warrants that trade. One line each — what the warrant last traded at, and the terms of the series it is:SMN.WT last C$0.09 (2026-09-15) — no trade in 15 days · strike C$0.11, expires 2027-05-30. Already counted in the series above — a listed warrant is the same paper, not extra.
2 option grants covering 12,175,000 shares (~3.5% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.20 | Apr 25, 2029 938d | 3.2M | OTM | 0.9% | C$619K | Auto |
| option | $0.15 | Dec 23, 2030 1545d | 9.0M | OTM | 2.6% | C$1.4M | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
351,756,749 shares outstanding, plus 124,085,284 from warrants and 12,175,000 from options — a fully diluted 488,017,033 shares, or ~38.7% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
6 active warrant series covering 124,085,284 shares (~35.3% potential dilution); nearest expiry 2026-12-20.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.14 | Dec 20, 2026 81d | 7.3M | OTM | 2.1% | C$1.1M | Auto |
| warrant | $0.11 | May 30, 2027 242d | 107.2M | ITM | 30.5% | C$11.8M | Auto |
| warrant | $0.13 | Dec 20, 2027 446d | 5.3M | ITM | 1.5% | C$695K | Auto |
| warrant | $0.14 | Dec 23, 2027 449d | 3.1M | ITM | 0.9% | C$429K | Auto |
| finder | $0.10 | Aug 26, 2028 696d | 183K | ITM | 0.1% | C$18K | Auto |
| finder | $0.14 | Aug 26, 2028 696d | 926K | OTM | 0.3% | C$134K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
Warrants that trade. One line each — what the warrant last traded at, and the terms of the series it is:SMN.WT last C$0.09 (2026-09-15) — no trade in 15 days · strike C$0.11, expires 2027-05-30. Already counted in the series above — a listed warrant is the same paper, not extra.
2 option grants covering 12,175,000 shares (~3.5% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.20 | Apr 25, 2029 938d | 3.2M | OTM | 0.9% | C$619K | Auto |
| option | $0.15 | Dec 23, 2030 1545d | 9.0M | OTM | 2.6% | C$1.4M | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
351,756,749 shares outstanding, plus 124,085,284 from warrants and 12,175,000 from options — a fully diluted 488,017,033 shares, or ~38.7% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
