3 active warrant series covering 5,520,933 shares (~31.7% potential dilution); nearest expiry 2027-06-30.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.30 | Jun 30, 2027 275d | 1.8M | OTM | 10.6% | C$552K | Auto |
| warrant | $0.90 | Jun 30, 2027* 275d | 1.8M | OTM | 10.6% | C$1.7M | Auto |
| warrant | $0.13 | Jun 30, 2027 275d | 1.8M | ITM | 10.6% | C$230K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
2 option grants covering 1,102,832 shares (~6.3% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.30 | Jul 9, 2029 1015d | 219K | OTM | 1.3% | C$66K | Auto |
| option | $0.15 | Jun 30, 2030* 1371d | 884K | ITM | 5.1% | C$133K | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
17,426,251 shares outstanding, plus 5,520,933 from warrants and 1,102,832 from options — a fully diluted 24,050,016 shares, or ~38% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
3 active warrant series covering 5,520,933 shares (~31.7% potential dilution); nearest expiry 2027-06-30.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.30 | Jun 30, 2027 275d | 1.8M | OTM | 10.6% | C$552K | Auto |
| warrant | $0.90 | Jun 30, 2027* 275d | 1.8M | OTM | 10.6% | C$1.7M | Auto |
| warrant | $0.13 | Jun 30, 2027 275d | 1.8M | ITM | 10.6% | C$230K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
2 option grants covering 1,102,832 shares (~6.3% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.30 | Jul 9, 2029 1015d | 219K | OTM | 1.3% | C$66K | Auto |
| option | $0.15 | Jun 30, 2030* 1371d | 884K | ITM | 5.1% | C$133K | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
17,426,251 shares outstanding, plus 5,520,933 from warrants and 1,102,832 from options — a fully diluted 24,050,016 shares, or ~38% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
