5 active warrant series covering 27,753,870 shares (~25.3% potential dilution); nearest expiry 2028-06-24.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.60 | Jun 24, 2028 643d | 11.6M | ITM | 10.6% | C$7.0M | Auto |
| warrant | $0.60 | Jun 29, 2028 648d | — | ITM | — | — | Auto |
| warrant | $0.40 | Dec 22, 2028 824d | 14.5M | ITM | 13.3% | C$5.8M | Auto |
| warrant | $0.25 | Dec 29, 2028 831d | 1.4M | ITM | 1.3% | C$350K | Auto |
| warrant | $0.40 | Dec 29, 2028 831d | 212K | ITM | 0.2% | C$85K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
4 option grants covering 8,871,358 shares (~8.1% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.25 | Dec 29, 2026 100d | 441K | ITM | 0.4% | C$110K | Auto |
| option | $0.15 | Dec 29, 2026 100d | 2.9M | ITM | 2.6% | C$428K | Auto |
| option | $0.35 | Jan 20, 2031 1583d | 5.4M | ITM | 4.9% | C$1.9M | Auto |
| option | $0.67 | Apr 27, 2031 1680d | 200K | ITM | 0.2% | C$134K | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
109,539,542 shares outstanding, plus 27,753,870 from warrants and 8,871,358 from options — a fully diluted 146,164,770 shares, or ~33.4% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
5 active warrant series covering 27,753,870 shares (~25.3% potential dilution); nearest expiry 2028-06-24.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.60 | Jun 24, 2028 643d | 11.6M | ITM | 10.6% | C$7.0M | Auto |
| warrant | $0.60 | Jun 29, 2028 648d | — | ITM | — | — | Auto |
| warrant | $0.40 | Dec 22, 2028 824d | 14.5M | ITM | 13.3% | C$5.8M | Auto |
| warrant | $0.25 | Dec 29, 2028 831d | 1.4M | ITM | 1.3% | C$350K | Auto |
| warrant | $0.40 | Dec 29, 2028 831d | 212K | ITM | 0.2% | C$85K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
4 option grants covering 8,871,358 shares (~8.1% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.25 | Dec 29, 2026 100d | 441K | ITM | 0.4% | C$110K | Auto |
| option | $0.15 | Dec 29, 2026 100d | 2.9M | ITM | 2.6% | C$428K | Auto |
| option | $0.35 | Jan 20, 2031 1583d | 5.4M | ITM | 4.9% | C$1.9M | Auto |
| option | $0.67 | Apr 27, 2031 1680d | 200K | ITM | 0.2% | C$134K | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
109,539,542 shares outstanding, plus 27,753,870 from warrants and 8,871,358 from options — a fully diluted 146,164,770 shares, or ~33.4% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
