1 active warrant series covering 25,000,000 shares (~33.2% potential dilution); nearest expiry 2027-05-12.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.10 | May 12, 2027 223d | 25.0M | OTM | 33.2% | C$2.5M | Auto |
Basis: Current shares & price vs as-filed warrant terms.
5 option grants covering 3,755,000 shares (~5% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.10 | Feb 25, 2027 147d | 400K | OTM | 0.5% | C$40K | Auto |
| option | $0.05 | Nov 27, 2029 1153d | 2.4M | ITM | 3.2% | C$120K | Auto |
| option | $0.05 | Sep 11, 2030 1441d | 100K | ITM | 0.1% | C$5K | Auto |
| option | $0.05 | Jan 14, 2031 1566d | 825K | ITM | 1.1% | C$41K | Auto |
| option | $0.07 | May 12, 2031 1684d | 30K | ITM | 0.0% | C$2K | Auto |
75,211,183 shares outstanding, plus 25,000,000 from warrants and 3,755,000 from options — a fully diluted 103,966,183 shares, or ~38.2% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
1 active warrant series covering 25,000,000 shares (~33.2% potential dilution); nearest expiry 2027-05-12.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.10 | May 12, 2027 223d | 25.0M | OTM | 33.2% | C$2.5M | Auto |
Basis: Current shares & price vs as-filed warrant terms.
5 option grants covering 3,755,000 shares (~5% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.10 | Feb 25, 2027 147d | 400K | OTM | 0.5% | C$40K | Auto |
| option | $0.05 | Nov 27, 2029 1153d | 2.4M | ITM | 3.2% | C$120K | Auto |
| option | $0.05 | Sep 11, 2030 1441d | 100K | ITM | 0.1% | C$5K | Auto |
| option | $0.05 | Jan 14, 2031 1566d | 825K | ITM | 1.1% | C$41K | Auto |
| option | $0.07 | May 12, 2031 1684d | 30K | ITM | 0.0% | C$2K | Auto |
75,211,183 shares outstanding, plus 25,000,000 from warrants and 3,755,000 from options — a fully diluted 103,966,183 shares, or ~38.2% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
