6 active warrant series covering 15,820,809 shares (~47.7% potential dilution); nearest expiry 2027-03-25.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.15 | Mar 25, 2027 182d | 406K | ITM | 1.2% | C$61K | Auto |
| warrant | $0.50 | Jul 14, 2027 293d | 5.0M | OTM | 15.1% | C$2.5M | Auto |
| warrant | $0.35 | Dec 9, 2027 441d | 4.6M | ITM | 13.9% | C$1.6M | Auto |
| warrant | $0.35 | Jan 30, 2028 493d | 1.4M | ITM | 4.3% | C$500K | Auto |
| warrant | $0.40 | Jul 20, 2028 665d | 3.9M | ITM | 11.7% | C$1.6M | Auto |
| warrant | $0.20 | Jul 20, 2028 665d | 477K | ITM | 1.4% | C$95K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
4 option grants covering 5,209,000 shares (~15.7% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.40 | Oct 1, 2030 1468d | 500K | ITM | 1.5% | C$200K | Auto |
| option | $0.40 | Oct 14, 2030 1481d | 1.0M | ITM | 3.0% | C$400K | Auto |
| option | $0.35 | Aug 27, 2031 1798d | 1.2M | ITM | 3.6% | C$420K | Auto |
| option | $0.33 | Dec 31, 2031 1924d | 2.5M | ITM | 7.6% | C$828K | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
33,167,164 shares outstanding, plus 15,820,809 from warrants and 5,209,000 from options — a fully diluted 54,196,973 shares, or ~63.4% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
6 active warrant series covering 15,820,809 shares (~47.7% potential dilution); nearest expiry 2027-03-25.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.15 | Mar 25, 2027 182d | 406K | ITM | 1.2% | C$61K | Auto |
| warrant | $0.50 | Jul 14, 2027 293d | 5.0M | OTM | 15.1% | C$2.5M | Auto |
| warrant | $0.35 | Dec 9, 2027 441d | 4.6M | ITM | 13.9% | C$1.6M | Auto |
| warrant | $0.35 | Jan 30, 2028 493d | 1.4M | ITM | 4.3% | C$500K | Auto |
| warrant | $0.40 | Jul 20, 2028 665d | 3.9M | ITM | 11.7% | C$1.6M | Auto |
| warrant | $0.20 | Jul 20, 2028 665d | 477K | ITM | 1.4% | C$95K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
4 option grants covering 5,209,000 shares (~15.7% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.40 | Oct 1, 2030 1468d | 500K | ITM | 1.5% | C$200K | Auto |
| option | $0.40 | Oct 14, 2030 1481d | 1.0M | ITM | 3.0% | C$400K | Auto |
| option | $0.35 | Aug 27, 2031 1798d | 1.2M | ITM | 3.6% | C$420K | Auto |
| option | $0.33 | Dec 31, 2031 1924d | 2.5M | ITM | 7.6% | C$828K | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
33,167,164 shares outstanding, plus 15,820,809 from warrants and 5,209,000 from options — a fully diluted 54,196,973 shares, or ~63.4% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
