9 active warrant series covering 1,906,251 shares (~6% potential dilution); nearest expiry 2027-02-16.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $1.00 | Feb 16, 2027 152d | 4.7M | OTM | 15.0% | C$4.7M | Auto |
| warrant | $0.90 | Jan 23, 2028 493d | 259K | OTM | 0.8% | C$233K | Auto |
| warrant | $0.24 | Apr 24, 2028 585d | 346K | OTM | 1.1% | C$83K | Auto |
| warrant | $0.24 | May 22, 2028 613d | 349K | OTM | 1.1% | C$84K | Auto |
| warrant | $0.24 | Jul 3, 2028 655d | 343K | OTM | 1.1% | C$82K | Auto |
| warrant | $0.24 | Aug 14, 2028 697d | 344K | OTM | 1.1% | C$83K | Auto |
| warrant | $0.24 | Oct 2, 2028 746d | 261K | OTM | 0.8% | C$63K | Auto |
| warrant | $0.24 | Oct 16, 2028 760d | 132K | OTM | 0.4% | C$32K | Auto |
| warrant | $0.24 | Nov 4, 2028 779d | 131K | OTM | 0.4% | C$31K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
2 option grants covering 125,000 shares (~0.4% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.50 | Jan 16, 2035 3043d | 100K | OTM | 0.3% | C$50K | Auto |
| option | $0.50 | Aug 1, 2035 3240d | 25K | OTM | 0.1% | C$13K | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
31,524,027 shares outstanding, plus 1,906,251 from warrants and 125,000 from options — a fully diluted 33,555,278 shares, or ~6.4% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
9 active warrant series covering 1,906,251 shares (~6% potential dilution); nearest expiry 2027-02-16.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $1.00 | Feb 16, 2027 152d | 4.7M | OTM | 15.0% | C$4.7M | Auto |
| warrant | $0.90 | Jan 23, 2028 493d | 259K | OTM | 0.8% | C$233K | Auto |
| warrant | $0.24 | Apr 24, 2028 585d | 346K | OTM | 1.1% | C$83K | Auto |
| warrant | $0.24 | May 22, 2028 613d | 349K | OTM | 1.1% | C$84K | Auto |
| warrant | $0.24 | Jul 3, 2028 655d | 343K | OTM | 1.1% | C$82K | Auto |
| warrant | $0.24 | Aug 14, 2028 697d | 344K | OTM | 1.1% | C$83K | Auto |
| warrant | $0.24 | Oct 2, 2028 746d | 261K | OTM | 0.8% | C$63K | Auto |
| warrant | $0.24 | Oct 16, 2028 760d | 132K | OTM | 0.4% | C$32K | Auto |
| warrant | $0.24 | Nov 4, 2028 779d | 131K | OTM | 0.4% | C$31K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
2 option grants covering 125,000 shares (~0.4% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.50 | Jan 16, 2035 3043d | 100K | OTM | 0.3% | C$50K | Auto |
| option | $0.50 | Aug 1, 2035 3240d | 25K | OTM | 0.1% | C$13K | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
31,524,027 shares outstanding, plus 1,906,251 from warrants and 125,000 from options — a fully diluted 33,555,278 shares, or ~6.4% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
