9 active warrant series covering 54,855,024 shares (~35.5% potential dilution); nearest expiry 2026-10-28.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.75 | Oct 28, 2026 30d | 1.0M | OTM | 0.6% | C$750K | Auto |
| warrant | $0.50 | Jun 17, 2027 262d | 63K | OTM | 0.0% | C$32K | Auto |
| warrant | $0.75 | Jun 17, 2027 262d | 1.4M | OTM | 0.9% | C$1.1M | Auto |
| warrant | $0.80 | Sep 29, 2028 732d | 10.8M | OTM | 7.0% | C$8.6M | Auto |
| warrant | $0.80 | Nov 3, 2028 767d | 9.8M | OTM | 6.4% | C$7.8M | Auto |
| warrant | $0.85 | Jan 21, 2029 846d | 11.7M | OTM | 7.6% | C$9.9M | Auto |
| finder | $0.20 | Aug 14, 2029 1051d | 128K | OTM | 0.1% | C$26K | Auto |
| warrant | $0.30 | Aug 14, 2029 1051d | 20.0M | OTM | 13.0% | C$6.0M | Auto |
| finder | $0.20 | Aug 20, 2029 1057d | 7K | OTM | 0.0% | C$1K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
15 option grants covering 11,463,240 shares (~7.4% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.50 | Sep 18, 2028 721d | 525K | OTM | 0.3% | C$263K | Auto |
| option | $0.51 | Nov 3, 2028 767d | 588K | OTM | 0.4% | C$300K | Auto |
| option | $0.30 | Jan 19, 2029 844d | 3.4M | OTM | 2.2% | C$1.0M | Auto |
| option | $0.60 | Jan 21, 2029 846d | 700K | OTM | 0.5% | C$420K | Auto |
| option | $0.55 | Nov 14, 2029 1143d | 550K | OTM | 0.4% | C$303K | Auto |
| option | $0.94 | Nov 25, 2029 1154d | 1.3M | OTM | 0.8% | C$1.2M | Auto |
| option | $0.60 | Mar 13, 2030 1262d | 900K | OTM | 0.6% | C$540K | Auto |
| option | $0.78 | Mar 14, 2030 1263d | 510K | OTM | 0.3% | C$398K | Auto |
| option | $0.67 | Mar 16, 2030 1265d | 1.0M | OTM | 0.6% | C$670K | Auto |
| option | $0.60 | Apr 18, 2030 1298d | 100K | OTM | 0.1% | C$60K | Auto |
| option | $0.66 | Apr 28, 2030 1308d | 200K | OTM | 0.1% | C$132K | Auto |
| option | $0.60 | May 9, 2030 1319d | 400K | OTM | 0.3% | C$240K | Auto |
| option | $0.50 | Jul 28, 2030 1399d | 150K | OTM | 0.1% | C$75K | Auto |
| option | $0.50 | Aug 8, 2030 1410d | 700K | OTM | 0.5% | C$350K | Auto |
| option | $0.50 | Aug 19, 2030 1421d | 500K | OTM | 0.3% | C$250K | Auto |
154,342,934 shares outstanding, plus 54,855,024 from warrants and 11,463,240 from options — a fully diluted 220,661,198 shares, or ~43% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
9 active warrant series covering 54,855,024 shares (~35.5% potential dilution); nearest expiry 2026-10-28.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.75 | Oct 28, 2026 30d | 1.0M | OTM | 0.6% | C$750K | Auto |
| warrant | $0.50 | Jun 17, 2027 262d | 63K | OTM | 0.0% | C$32K | Auto |
| warrant | $0.75 | Jun 17, 2027 262d | 1.4M | OTM | 0.9% | C$1.1M | Auto |
| warrant | $0.80 | Sep 29, 2028 732d | 10.8M | OTM | 7.0% | C$8.6M | Auto |
| warrant | $0.80 | Nov 3, 2028 767d | 9.8M | OTM | 6.4% | C$7.8M | Auto |
| warrant | $0.85 | Jan 21, 2029 846d | 11.7M | OTM | 7.6% | C$9.9M | Auto |
| finder | $0.20 | Aug 14, 2029 1051d | 128K | OTM | 0.1% | C$26K | Auto |
| warrant | $0.30 | Aug 14, 2029 1051d | 20.0M | OTM | 13.0% | C$6.0M | Auto |
| finder | $0.20 | Aug 20, 2029 1057d | 7K | OTM | 0.0% | C$1K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
15 option grants covering 11,463,240 shares (~7.4% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.50 | Sep 18, 2028 721d | 525K | OTM | 0.3% | C$263K | Auto |
| option | $0.51 | Nov 3, 2028 767d | 588K | OTM | 0.4% | C$300K | Auto |
| option | $0.30 | Jan 19, 2029 844d | 3.4M | OTM | 2.2% | C$1.0M | Auto |
| option | $0.60 | Jan 21, 2029 846d | 700K | OTM | 0.5% | C$420K | Auto |
| option | $0.55 | Nov 14, 2029 1143d | 550K | OTM | 0.4% | C$303K | Auto |
| option | $0.94 | Nov 25, 2029 1154d | 1.3M | OTM | 0.8% | C$1.2M | Auto |
| option | $0.60 | Mar 13, 2030 1262d | 900K | OTM | 0.6% | C$540K | Auto |
| option | $0.78 | Mar 14, 2030 1263d | 510K | OTM | 0.3% | C$398K | Auto |
| option | $0.67 | Mar 16, 2030 1265d | 1.0M | OTM | 0.6% | C$670K | Auto |
| option | $0.60 | Apr 18, 2030 1298d | 100K | OTM | 0.1% | C$60K | Auto |
| option | $0.66 | Apr 28, 2030 1308d | 200K | OTM | 0.1% | C$132K | Auto |
| option | $0.60 | May 9, 2030 1319d | 400K | OTM | 0.3% | C$240K | Auto |
| option | $0.50 | Jul 28, 2030 1399d | 150K | OTM | 0.1% | C$75K | Auto |
| option | $0.50 | Aug 8, 2030 1410d | 700K | OTM | 0.5% | C$350K | Auto |
| option | $0.50 | Aug 19, 2030 1421d | 500K | OTM | 0.3% | C$250K | Auto |
154,342,934 shares outstanding, plus 54,855,024 from warrants and 11,463,240 from options — a fully diluted 220,661,198 shares, or ~43% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
