12 active warrant series covering 35,603,735 shares (~45% potential dilution); nearest expiry 2027-01-07.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.35 | Jan 7, 2027 107d | 1.8M | OTM | 2.2% | C$618K | Auto |
| warrant | $0.35 | Jan 30, 2027 130d | 867K | OTM | 1.1% | C$303K | Auto |
| warrant | $0.25 | Dec 29, 2027 463d | 2.9M | OTM | 3.6% | C$716K | Auto |
| warrant | $0.25 | Jan 20, 2028 485d | 4.9M | OTM | 6.2% | C$1.2M | Auto |
| warrant | $0.25 | Jan 29, 2028 494d | 425K | OTM | 0.5% | C$106K | Auto |
| warrant | $0.15 | Jul 8, 2028 655d | 717K | ITM | 0.9% | C$108K | Auto |
| warrant | $0.15 | Aug 12, 2028 690d | 607K | ITM | 0.8% | C$91K | Auto |
| warrant | $0.30 | Oct 7, 2028 746d | 333K | OTM | 0.4% | C$100K | Auto |
| warrant | $0.30 | Oct 30, 2028 769d | 500K | OTM | 0.6% | C$150K | Auto |
| warrant | $0.25 | Nov 21, 2028 791d | 10.0M | OTM | 12.6% | C$2.5M | Auto |
| warrant | $0.25 | Jul 8, 2029 1020d | 6.6M | OTM | 8.3% | C$1.6M | Auto |
| warrant | $0.25 | Aug 12, 2029 1055d | 6.0M | OTM | 7.6% | C$1.5M | Auto |
Basis: Current shares & price vs as-filed warrant terms.
5 option grants covering 4,300,000 shares (~5.4% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.13 | Mar 13, 2029 903d | 3.5M | ITM | 4.4% | C$456K | Auto |
| option | $0.50 | Aug 17, 2032 2156d | 500K | OTM | 0.6% | C$250K | Auto |
| option | $1.00 | Jun 15, 2033 2458d | 125K | OTM | 0.2% | C$125K | Auto |
| option | $1.00 | Aug 10, 2033 2514d | 83K | OTM | 0.1% | C$83K | Auto |
| option | $1.00 | Nov 14, 2033 2610d | 83K | OTM | 0.1% | C$83K | Auto |
79,094,652 shares outstanding, plus 35,603,735 from warrants and 4,300,000 from options — a fully diluted 118,998,387 shares, or ~50.5% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
12 active warrant series covering 35,603,735 shares (~45% potential dilution); nearest expiry 2027-01-07.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.35 | Jan 7, 2027 107d | 1.8M | OTM | 2.2% | C$618K | Auto |
| warrant | $0.35 | Jan 30, 2027 130d | 867K | OTM | 1.1% | C$303K | Auto |
| warrant | $0.25 | Dec 29, 2027 463d | 2.9M | OTM | 3.6% | C$716K | Auto |
| warrant | $0.25 | Jan 20, 2028 485d | 4.9M | OTM | 6.2% | C$1.2M | Auto |
| warrant | $0.25 | Jan 29, 2028 494d | 425K | OTM | 0.5% | C$106K | Auto |
| warrant | $0.15 | Jul 8, 2028 655d | 717K | ITM | 0.9% | C$108K | Auto |
| warrant | $0.15 | Aug 12, 2028 690d | 607K | ITM | 0.8% | C$91K | Auto |
| warrant | $0.30 | Oct 7, 2028 746d | 333K | OTM | 0.4% | C$100K | Auto |
| warrant | $0.30 | Oct 30, 2028 769d | 500K | OTM | 0.6% | C$150K | Auto |
| warrant | $0.25 | Nov 21, 2028 791d | 10.0M | OTM | 12.6% | C$2.5M | Auto |
| warrant | $0.25 | Jul 8, 2029 1020d | 6.6M | OTM | 8.3% | C$1.6M | Auto |
| warrant | $0.25 | Aug 12, 2029 1055d | 6.0M | OTM | 7.6% | C$1.5M | Auto |
Basis: Current shares & price vs as-filed warrant terms.
5 option grants covering 4,300,000 shares (~5.4% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.13 | Mar 13, 2029 903d | 3.5M | ITM | 4.4% | C$456K | Auto |
| option | $0.50 | Aug 17, 2032 2156d | 500K | OTM | 0.6% | C$250K | Auto |
| option | $1.00 | Jun 15, 2033 2458d | 125K | OTM | 0.2% | C$125K | Auto |
| option | $1.00 | Aug 10, 2033 2514d | 83K | OTM | 0.1% | C$83K | Auto |
| option | $1.00 | Nov 14, 2033 2610d | 83K | OTM | 0.1% | C$83K | Auto |
79,094,652 shares outstanding, plus 35,603,735 from warrants and 4,300,000 from options — a fully diluted 118,998,387 shares, or ~50.5% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
