4 active warrant series covering 5,026,653 shares (~2.7% potential dilution); nearest expiry 2026-12-01.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.35 | Dec 1, 2026 66d | 1.0M | ITM | 0.5% | C$350K | Auto |
| finder | $0.50 | Mar 1, 2027 156d | 1.2M | OTM | 0.6% | C$600K | Auto |
| warrant | $1.00 | Mar 1, 2027 156d | 2.6M | OTM | 1.4% | C$2.6M | Auto |
| warrant | $0.75 | Mar 1, 2027 156d | 240K | OTM | 0.1% | C$180K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
15 option grants covering 11,407,500 shares (~6% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $3.00 | Dec 1, 2026 66d | 35K | OTM | 0.0% | C$105K | Auto |
| option | $2.10 | Dec 1, 2027 431d | 130K | OTM | 0.1% | C$273K | Auto |
| option | $1.90 | Apr 1, 2028 553d | 30K | OTM | 0.0% | C$57K | Auto |
| option | $1.35 | Jul 1, 2028 644d | 100K | OTM | 0.1% | C$135K | Auto |
| option | $0.50 | Oct 1, 2028 736d | 25K | OTM | 0.0% | C$13K | Auto |
| option | $0.10 | Apr 1, 2030 1283d | 530K | ITM | 0.3% | C$53K | Auto |
| option | $0.12 | May 1, 2030 1313d | 1.1M | ITM | 0.6% | C$127K | Auto |
| option | $0.20 | Jun 1, 2030 1344d | 4.5M | ITM | 2.4% | C$903K | Auto |
| option | $0.35 | Sep 1, 2030 1436d | 1.3M | ITM | 0.7% | C$468K | Auto |
| option | $0.54 | Nov 1, 2030 1497d | 125K | OTM | 0.1% | C$68K | Auto |
| option | $0.67 | Jan 1, 2031 1558d | 200K | OTM | 0.1% | C$134K | Auto |
| option | $0.85 | Feb 1, 2031 1589d | 2.6M | OTM | 1.4% | C$2.3M | Auto |
| option | $0.93 | Mar 1, 2031 1617d | 125K | OTM | 0.1% | C$116K | Auto |
| option | $0.77 | May 1, 2031 1678d | 200K | OTM | 0.1% | C$154K | Auto |
| option | $0.79 | Jun 1, 2031 1709d | 350K | OTM | 0.2% | C$277K | Auto |
189,596,912 shares outstanding, plus 5,026,653 from warrants and 11,407,500 from options — a fully diluted 206,031,065 shares, or ~8.7% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
4 active warrant series covering 5,026,653 shares (~2.7% potential dilution); nearest expiry 2026-12-01.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.35 | Dec 1, 2026 66d | 1.0M | ITM | 0.5% | C$350K | Auto |
| finder | $0.50 | Mar 1, 2027 156d | 1.2M | OTM | 0.6% | C$600K | Auto |
| warrant | $1.00 | Mar 1, 2027 156d | 2.6M | OTM | 1.4% | C$2.6M | Auto |
| warrant | $0.75 | Mar 1, 2027 156d | 240K | OTM | 0.1% | C$180K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
15 option grants covering 11,407,500 shares (~6% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $3.00 | Dec 1, 2026 66d | 35K | OTM | 0.0% | C$105K | Auto |
| option | $2.10 | Dec 1, 2027 431d | 130K | OTM | 0.1% | C$273K | Auto |
| option | $1.90 | Apr 1, 2028 553d | 30K | OTM | 0.0% | C$57K | Auto |
| option | $1.35 | Jul 1, 2028 644d | 100K | OTM | 0.1% | C$135K | Auto |
| option | $0.50 | Oct 1, 2028 736d | 25K | OTM | 0.0% | C$13K | Auto |
| option | $0.10 | Apr 1, 2030 1283d | 530K | ITM | 0.3% | C$53K | Auto |
| option | $0.12 | May 1, 2030 1313d | 1.1M | ITM | 0.6% | C$127K | Auto |
| option | $0.20 | Jun 1, 2030 1344d | 4.5M | ITM | 2.4% | C$903K | Auto |
| option | $0.35 | Sep 1, 2030 1436d | 1.3M | ITM | 0.7% | C$468K | Auto |
| option | $0.54 | Nov 1, 2030 1497d | 125K | OTM | 0.1% | C$68K | Auto |
| option | $0.67 | Jan 1, 2031 1558d | 200K | OTM | 0.1% | C$134K | Auto |
| option | $0.85 | Feb 1, 2031 1589d | 2.6M | OTM | 1.4% | C$2.3M | Auto |
| option | $0.93 | Mar 1, 2031 1617d | 125K | OTM | 0.1% | C$116K | Auto |
| option | $0.77 | May 1, 2031 1678d | 200K | OTM | 0.1% | C$154K | Auto |
| option | $0.79 | Jun 1, 2031 1709d | 350K | OTM | 0.2% | C$277K | Auto |
189,596,912 shares outstanding, plus 5,026,653 from warrants and 11,407,500 from options — a fully diluted 206,031,065 shares, or ~8.7% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
