2 active warrant series covering 5,595,000 shares (~14.2% potential dilution); nearest expiry 2027-06-20.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.10 | Jun 20, 2027 263d | 450K | OTM | 1.1% | C$45K | Auto |
| warrant | $0.20 | Sep 26, 2027 361d | 5.1M | OTM | 13.1% | C$1.0M | Auto |
Basis: Current shares & price vs as-filed warrant terms.
2 option grants covering 1,699,583 shares (~4.3% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.15 | Feb 26, 2028 514d | 415K | OTM | 1.1% | C$62K | Auto |
| option | $0.10 | Sep 2, 2030 1433d | 1.3M | OTM | 3.3% | C$128K | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
39,389,750 shares outstanding, plus 5,595,000 from warrants and 1,699,583 from options — a fully diluted 46,684,333 shares, or ~18.5% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
2 active warrant series covering 5,595,000 shares (~14.2% potential dilution); nearest expiry 2027-06-20.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.10 | Jun 20, 2027 263d | 450K | OTM | 1.1% | C$45K | Auto |
| warrant | $0.20 | Sep 26, 2027 361d | 5.1M | OTM | 13.1% | C$1.0M | Auto |
Basis: Current shares & price vs as-filed warrant terms.
2 option grants covering 1,699,583 shares (~4.3% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.15 | Feb 26, 2028 514d | 415K | OTM | 1.1% | C$62K | Auto |
| option | $0.10 | Sep 2, 2030 1433d | 1.3M | OTM | 3.3% | C$128K | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
39,389,750 shares outstanding, plus 5,595,000 from warrants and 1,699,583 from options — a fully diluted 46,684,333 shares, or ~18.5% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
