4 active warrant series covering 5,270,414 shares (~6.1% potential dilution); nearest expiry 2027-06-27.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.10 | Jun 27, 2027 270d | 1.6M | OTM | 1.8% | C$156K | Auto |
| warrant | $0.10 | Jul 11, 2027 284d | 401K | OTM | 0.5% | C$40K | Auto |
| warrant | $0.45 | Oct 22, 2027 387d | 3.0M | OTM | 3.5% | C$1.4M | Auto |
| warrant | $0.30 | Oct 22, 2027 387d | 303K | OTM | 0.4% | C$91K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
6 option grants covering 2,085,000 shares (~2.4% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.10 | Oct 21, 2026 21d | 740K | OTM | 0.9% | C$74K | Auto |
| option | $0.10 | Jul 11, 2030 1380d | 600K | OTM | 0.7% | C$60K | Auto |
| option | $0.25 | Jul 22, 2030 1391d | 200K | OTM | 0.2% | C$50K | Auto |
| option | $0.41 | Sep 17, 2030 1448d | 150K | OTM | 0.2% | C$61K | Auto |
| option | $0.23 | Nov 3, 2030 1495d | 145K | OTM | 0.2% | C$34K | Auto |
| option | $0.11 | Apr 7, 2031 1650d | 250K | OTM | 0.3% | C$28K | Auto |
85,836,338 shares outstanding, plus 5,270,414 from warrants and 2,085,000 from options — a fully diluted 93,191,752 shares, or ~8.6% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
4 active warrant series covering 5,270,414 shares (~6.1% potential dilution); nearest expiry 2027-06-27.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.10 | Jun 27, 2027 270d | 1.6M | OTM | 1.8% | C$156K | Auto |
| warrant | $0.10 | Jul 11, 2027 284d | 401K | OTM | 0.5% | C$40K | Auto |
| warrant | $0.45 | Oct 22, 2027 387d | 3.0M | OTM | 3.5% | C$1.4M | Auto |
| warrant | $0.30 | Oct 22, 2027 387d | 303K | OTM | 0.4% | C$91K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
6 option grants covering 2,085,000 shares (~2.4% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.10 | Oct 21, 2026 21d | 740K | OTM | 0.9% | C$74K | Auto |
| option | $0.10 | Jul 11, 2030 1380d | 600K | OTM | 0.7% | C$60K | Auto |
| option | $0.25 | Jul 22, 2030 1391d | 200K | OTM | 0.2% | C$50K | Auto |
| option | $0.41 | Sep 17, 2030 1448d | 150K | OTM | 0.2% | C$61K | Auto |
| option | $0.23 | Nov 3, 2030 1495d | 145K | OTM | 0.2% | C$34K | Auto |
| option | $0.11 | Apr 7, 2031 1650d | 250K | OTM | 0.3% | C$28K | Auto |
85,836,338 shares outstanding, plus 5,270,414 from warrants and 2,085,000 from options — a fully diluted 93,191,752 shares, or ~8.6% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
