3 active warrant series covering 10,959,659 shares (~6.8% potential dilution); nearest expiry 2028-06-18.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| finder | $2.20 | Jun 18, 2028 627d | 144K | ITM | 0.1% | C$316K | Auto |
| warrant | $2.80 | Jun 18, 2028 627d | 9.3M | ITM | 5.8% | C$26.1M | Auto |
| warrant | $4.00 | Aug 27, 2028 697d | 1.5M | ITM | 0.9% | C$6.0M | Auto |
Basis: Current shares & price vs as-filed warrant terms.
6 option grants covering 9,396,966 shares (~5.8% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $1.28 | Dec 31, 2026 92d | 195K | ITM | 0.1% | C$250K | Auto |
| option | $2.10 | Dec 31, 2027 457d | 1.1M | ITM | 0.7% | C$2.3M | Auto |
| option | $2.04 | Dec 31, 2028 823d | 713K | ITM | 0.4% | C$1.5M | Auto |
| option | $1.40 | Dec 31, 2029 1188d | 3.1M | ITM | 1.9% | C$4.4M | Auto |
| option | $2.31 | Dec 31, 2030 1553d | 1.9M | ITM | 1.2% | C$4.4M | Auto |
| option | $7.71 | Dec 31, 2031 1918d | 2.4M | ITM | 1.5% | C$18.2M | Auto |
161,966,198 shares outstanding, plus 10,959,659 from warrants and 9,396,966 from options — a fully diluted 182,322,823 shares, or ~12.6% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
3 active warrant series covering 10,959,659 shares (~6.8% potential dilution); nearest expiry 2028-06-18.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| finder | $2.20 | Jun 18, 2028 627d | 144K | ITM | 0.1% | C$316K | Auto |
| warrant | $2.80 | Jun 18, 2028 627d | 9.3M | ITM | 5.8% | C$26.1M | Auto |
| warrant | $4.00 | Aug 27, 2028 697d | 1.5M | ITM | 0.9% | C$6.0M | Auto |
Basis: Current shares & price vs as-filed warrant terms.
6 option grants covering 9,396,966 shares (~5.8% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $1.28 | Dec 31, 2026 92d | 195K | ITM | 0.1% | C$250K | Auto |
| option | $2.10 | Dec 31, 2027 457d | 1.1M | ITM | 0.7% | C$2.3M | Auto |
| option | $2.04 | Dec 31, 2028 823d | 713K | ITM | 0.4% | C$1.5M | Auto |
| option | $1.40 | Dec 31, 2029 1188d | 3.1M | ITM | 1.9% | C$4.4M | Auto |
| option | $2.31 | Dec 31, 2030 1553d | 1.9M | ITM | 1.2% | C$4.4M | Auto |
| option | $7.71 | Dec 31, 2031 1918d | 2.4M | ITM | 1.5% | C$18.2M | Auto |
161,966,198 shares outstanding, plus 10,959,659 from warrants and 9,396,966 from options — a fully diluted 182,322,823 shares, or ~12.6% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
