10 active warrant series covering 20,583,977 shares (~26.1% potential dilution); nearest expiry 2027-04-24.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.50 | Apr 24, 2027 206d | 2.5M | ITM | 3.2% | C$1.3M | Auto |
| warrant | $0.35 | Apr 24, 2027 206d | 93K | ITM | 0.1% | C$33K | Auto |
| warrant | $0.50 | May 8, 2027 220d | 905K | ITM | 1.1% | C$453K | Auto |
| warrant | $0.35 | May 8, 2027 220d | 13K | ITM | 0.0% | C$5K | Auto |
| warrant | $0.75 | Dec 10, 2027 436d | 4.5M | OTM | 5.7% | C$3.3M | Auto |
| warrant | $0.48 | Dec 10, 2027 436d | 14K | ITM | 0.0% | C$7K | Auto |
| warrant | $0.75 | Feb 18, 2028 506d | 1.9M | OTM | 2.4% | C$1.4M | Auto |
| warrant | $0.48 | Feb 18, 2028 506d | 21K | ITM | 0.0% | C$10K | Auto |
| warrant | $1.00 | Feb 19, 2028 507d | 700K | OTM | 0.9% | C$700K | Auto |
| warrant | $1.40 | Feb 19, 2029 873d | 10.0M | OTM | 12.7% | C$14.0M | Auto |
Basis: Current shares & price vs as-filed warrant terms.
6 option grants covering 3,905,000 shares (~5% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.72 | Aug 5, 2027 309d | 1.0M | OTM | 1.3% | C$720K | Auto |
| option | $0.72 | Apr 20, 2028 568d | 300K | OTM | 0.4% | C$216K | Auto |
| option | $0.50 | Oct 3, 2028 734d | 350K | ITM | 0.4% | C$175K | Auto |
| option | $0.91 | Aug 19, 2030 1419d | 300K | OTM | 0.4% | C$273K | Auto |
| option | $1.18 | Jan 14, 2031 1567d | 500K | OTM | 0.6% | C$590K | Auto |
| option | $0.50 | Feb 11, 2035 3056d | 1.5M | ITM | 1.8% | C$728K | Auto |
78,749,014 shares outstanding, plus 20,583,977 from warrants and 3,905,000 from options — a fully diluted 103,237,991 shares, or ~31.1% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
10 active warrant series covering 20,583,977 shares (~26.1% potential dilution); nearest expiry 2027-04-24.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.50 | Apr 24, 2027 206d | 2.5M | ITM | 3.2% | C$1.3M | Auto |
| warrant | $0.35 | Apr 24, 2027 206d | 93K | ITM | 0.1% | C$33K | Auto |
| warrant | $0.50 | May 8, 2027 220d | 905K | ITM | 1.1% | C$453K | Auto |
| warrant | $0.35 | May 8, 2027 220d | 13K | ITM | 0.0% | C$5K | Auto |
| warrant | $0.75 | Dec 10, 2027 436d | 4.5M | OTM | 5.7% | C$3.3M | Auto |
| warrant | $0.48 | Dec 10, 2027 436d | 14K | ITM | 0.0% | C$7K | Auto |
| warrant | $0.75 | Feb 18, 2028 506d | 1.9M | OTM | 2.4% | C$1.4M | Auto |
| warrant | $0.48 | Feb 18, 2028 506d | 21K | ITM | 0.0% | C$10K | Auto |
| warrant | $1.00 | Feb 19, 2028 507d | 700K | OTM | 0.9% | C$700K | Auto |
| warrant | $1.40 | Feb 19, 2029 873d | 10.0M | OTM | 12.7% | C$14.0M | Auto |
Basis: Current shares & price vs as-filed warrant terms.
6 option grants covering 3,905,000 shares (~5% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.72 | Aug 5, 2027 309d | 1.0M | OTM | 1.3% | C$720K | Auto |
| option | $0.72 | Apr 20, 2028 568d | 300K | OTM | 0.4% | C$216K | Auto |
| option | $0.50 | Oct 3, 2028 734d | 350K | ITM | 0.4% | C$175K | Auto |
| option | $0.91 | Aug 19, 2030 1419d | 300K | OTM | 0.4% | C$273K | Auto |
| option | $1.18 | Jan 14, 2031 1567d | 500K | OTM | 0.6% | C$590K | Auto |
| option | $0.50 | Feb 11, 2035 3056d | 1.5M | ITM | 1.8% | C$728K | Auto |
78,749,014 shares outstanding, plus 20,583,977 from warrants and 3,905,000 from options — a fully diluted 103,237,991 shares, or ~31.1% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
