5 active warrant series covering 4,436,011 shares (~40.5% potential dilution); nearest expiry 2027-09-08.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.86 | Sep 8, 2027 343d | 429K | ITM | 3.9% | C$369K | Auto |
| warrant | $0.55 | Mar 20, 2028 537d | 980K | ITM | 9.0% | C$539K | Auto |
| warrant | $0.40 | Apr 27, 2028 575d | 3.0M | ITM | 27.0% | C$1.2M | Auto |
| warrant | $2.30 | May 14, 2028 592d | 24K | OTM | 0.2% | C$55K | Auto |
| warrant | $1.05 | Aug 28, 2028 698d | 52K | OTM | 0.5% | C$55K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
3 option grants covering 123,333 shares (~1.1% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $8.70 | Dec 29, 2027 455d | 13K | OTM | 0.1% | C$116K | Auto |
| option | $10.50 | Jun 19, 2028 628d | 10K | OTM | 0.1% | C$105K | Auto |
| option | $2.04 | May 13, 2029 956d | 100K | OTM | 0.9% | C$204K | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
10,940,037 shares outstanding, plus 4,436,011 from warrants and 123,333 from options — a fully diluted 15,499,381 shares, or ~41.7% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
5 active warrant series covering 4,436,011 shares (~40.5% potential dilution); nearest expiry 2027-09-08.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.86 | Sep 8, 2027 343d | 429K | ITM | 3.9% | C$369K | Auto |
| warrant | $0.55 | Mar 20, 2028 537d | 980K | ITM | 9.0% | C$539K | Auto |
| warrant | $0.40 | Apr 27, 2028 575d | 3.0M | ITM | 27.0% | C$1.2M | Auto |
| warrant | $2.30 | May 14, 2028 592d | 24K | OTM | 0.2% | C$55K | Auto |
| warrant | $1.05 | Aug 28, 2028 698d | 52K | OTM | 0.5% | C$55K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
3 option grants covering 123,333 shares (~1.1% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $8.70 | Dec 29, 2027 455d | 13K | OTM | 0.1% | C$116K | Auto |
| option | $10.50 | Jun 19, 2028 628d | 10K | OTM | 0.1% | C$105K | Auto |
| option | $2.04 | May 13, 2029 956d | 100K | OTM | 0.9% | C$204K | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
10,940,037 shares outstanding, plus 4,436,011 from warrants and 123,333 from options — a fully diluted 15,499,381 shares, or ~41.7% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
