1 active warrant series covering 2,656,250 shares (~5.3% potential dilution); nearest expiry 2028-03-23.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.12 | Mar 23, 2028 540d | 2.7M | OTM | 5.3% | C$319K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
5 option grants covering 4,060,000 shares (~8.1% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.07 | Jan 15, 2027 107d | 440K | OTM | 0.9% | C$31K | Auto |
| option | $0.09 | Aug 14, 2027 318d | 575K | OTM | 1.1% | C$52K | Auto |
| option | $0.08 | Dec 18, 2027 444d | 230K | OTM | 0.5% | C$18K | Auto |
| option | $0.05 | Feb 23, 2031 1607d | 1.3M | OTM | 2.6% | C$65K | Auto |
| option | $0.02 | Sep 26, 2032 2188d | 1.5M | ITM | 3.0% | C$30K | Auto |
50,151,550 shares outstanding, plus 2,656,250 from warrants and 4,060,000 from options — a fully diluted 56,867,800 shares, or ~13.4% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
1 active warrant series covering 2,656,250 shares (~5.3% potential dilution); nearest expiry 2028-03-23.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.12 | Mar 23, 2028 540d | 2.7M | OTM | 5.3% | C$319K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
5 option grants covering 4,060,000 shares (~8.1% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.07 | Jan 15, 2027 107d | 440K | OTM | 0.9% | C$31K | Auto |
| option | $0.09 | Aug 14, 2027 318d | 575K | OTM | 1.1% | C$52K | Auto |
| option | $0.08 | Dec 18, 2027 444d | 230K | OTM | 0.5% | C$18K | Auto |
| option | $0.05 | Feb 23, 2031 1607d | 1.3M | OTM | 2.6% | C$65K | Auto |
| option | $0.02 | Sep 26, 2032 2188d | 1.5M | ITM | 3.0% | C$30K | Auto |
50,151,550 shares outstanding, plus 2,656,250 from warrants and 4,060,000 from options — a fully diluted 56,867,800 shares, or ~13.4% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
