3 active warrant series covering 17,388,694 shares (~23.6% potential dilution); nearest expiry 2027-04-07.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.70 | Apr 7, 2027 202d | 4.1M | OTM | 5.5% | C$2.9M | Auto |
| warrant | $0.75 | Oct 20, 2027 398d | 11.9M | OTM | 16.1% | C$8.9M | Auto |
| warrant | $0.70 | Jun 10, 2029 997d | 1.4M | OTM | 1.9% | C$981K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
2 option grants covering 3,950,000 shares (~5.4% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.20 | Mar 24, 2027 188d | 500K | ITM | 0.7% | C$100K | Auto |
| option | $0.50 | May 11, 2031 1697d | 3.5M | OTM | 4.7% | C$1.7M | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
73,742,203 shares outstanding, plus 17,388,694 from warrants and 3,950,000 from options — a fully diluted 95,080,897 shares, or ~28.9% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
3 active warrant series covering 17,388,694 shares (~23.6% potential dilution); nearest expiry 2027-04-07.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.70 | Apr 7, 2027 202d | 4.1M | OTM | 5.5% | C$2.9M | Auto |
| warrant | $0.75 | Oct 20, 2027 398d | 11.9M | OTM | 16.1% | C$8.9M | Auto |
| warrant | $0.70 | Jun 10, 2029 997d | 1.4M | OTM | 1.9% | C$981K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
2 option grants covering 3,950,000 shares (~5.4% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.20 | Mar 24, 2027 188d | 500K | ITM | 0.7% | C$100K | Auto |
| option | $0.50 | May 11, 2031 1697d | 3.5M | OTM | 4.7% | C$1.7M | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
73,742,203 shares outstanding, plus 17,388,694 from warrants and 3,950,000 from options — a fully diluted 95,080,897 shares, or ~28.9% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
