3 active warrant series covering 49,577,993 shares (~19.2% potential dilution); nearest expiry 2028-01-03.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| finder | $0.15 | Jan 3, 2028 460d | 171K | OTM | 0.1% | C$26K | Auto |
| warrant | $0.15 | Jan 3, 2028 460d | 5.4M | OTM | 2.1% | C$803K | Auto |
| warrant | $0.11 | Sep 11, 2028 712d | 44.1M | OTM | 17.0% | C$4.8M | Auto |
Basis: Current shares & price vs as-filed warrant terms.
2 option grants covering 5,095,500 shares (~2% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.30 | Jul 2, 2029 1006d | 300K | OTM | 0.1% | C$90K | Auto |
| option | $0.12 | Oct 24, 2030 1485d | 4.8M | OTM | 1.9% | C$575K | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
258,732,856 shares outstanding, plus 49,577,993 from warrants and 5,095,500 from options — a fully diluted 313,406,349 shares, or ~21.1% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
3 active warrant series covering 49,577,993 shares (~19.2% potential dilution); nearest expiry 2028-01-03.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| finder | $0.15 | Jan 3, 2028 460d | 171K | OTM | 0.1% | C$26K | Auto |
| warrant | $0.15 | Jan 3, 2028 460d | 5.4M | OTM | 2.1% | C$803K | Auto |
| warrant | $0.11 | Sep 11, 2028 712d | 44.1M | OTM | 17.0% | C$4.8M | Auto |
Basis: Current shares & price vs as-filed warrant terms.
2 option grants covering 5,095,500 shares (~2% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.30 | Jul 2, 2029 1006d | 300K | OTM | 0.1% | C$90K | Auto |
| option | $0.12 | Oct 24, 2030 1485d | 4.8M | OTM | 1.9% | C$575K | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
258,732,856 shares outstanding, plus 49,577,993 from warrants and 5,095,500 from options — a fully diluted 313,406,349 shares, or ~21.1% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
