1 active warrant series covering 353,208 shares (~0.7% potential dilution); nearest expiry 2027-07-30.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| finder | $0.75 | Jul 30, 2027 303d | 353K | OTM | 0.7% | C$265K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
9 option grants covering 3,975,000 shares (~7.7% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.70 | Oct 1, 2027 366d | 100K | OTM | 0.2% | C$70K | Auto |
| option | $0.64 | Feb 15, 2028 503d | 100K | OTM | 0.2% | C$64K | Auto |
| option | $0.73 | May 23, 2028 601d | 450K | OTM | 0.9% | C$329K | Auto |
| option | $0.80 | Oct 31, 2028 762d | 50K | OTM | 0.1% | C$40K | Auto |
| option | $0.75 | Jan 15, 2029 838d | 325K | OTM | 0.6% | C$244K | Auto |
| option | $0.77 | Jun 11, 2030 1350d | 400K | OTM | 0.8% | C$308K | Auto |
| option | $0.35 | Mar 31, 2032 2009d | 1.9M | ITM | 3.8% | C$683K | Auto |
| option | $0.50 | Aug 31, 2032 2162d | 150K | OTM | 0.3% | C$75K | Auto |
| option | $0.60 | Dec 8, 2032 2261d | 450K | OTM | 0.9% | C$270K | Auto |
51,835,956 shares outstanding, plus 353,208 from warrants and 3,975,000 from options — a fully diluted 56,164,164 shares, or ~8.3% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
1 active warrant series covering 353,208 shares (~0.7% potential dilution); nearest expiry 2027-07-30.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| finder | $0.75 | Jul 30, 2027 303d | 353K | OTM | 0.7% | C$265K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
9 option grants covering 3,975,000 shares (~7.7% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.70 | Oct 1, 2027 366d | 100K | OTM | 0.2% | C$70K | Auto |
| option | $0.64 | Feb 15, 2028 503d | 100K | OTM | 0.2% | C$64K | Auto |
| option | $0.73 | May 23, 2028 601d | 450K | OTM | 0.9% | C$329K | Auto |
| option | $0.80 | Oct 31, 2028 762d | 50K | OTM | 0.1% | C$40K | Auto |
| option | $0.75 | Jan 15, 2029 838d | 325K | OTM | 0.6% | C$244K | Auto |
| option | $0.77 | Jun 11, 2030 1350d | 400K | OTM | 0.8% | C$308K | Auto |
| option | $0.35 | Mar 31, 2032 2009d | 1.9M | ITM | 3.8% | C$683K | Auto |
| option | $0.50 | Aug 31, 2032 2162d | 150K | OTM | 0.3% | C$75K | Auto |
| option | $0.60 | Dec 8, 2032 2261d | 450K | OTM | 0.9% | C$270K | Auto |
51,835,956 shares outstanding, plus 353,208 from warrants and 3,975,000 from options — a fully diluted 56,164,164 shares, or ~8.3% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
