12 active warrant series covering 25,120,606 shares (~40% potential dilution); nearest expiry 2026-11-19.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.50 | Nov 19, 2026 50d | 775K | OTM | 1.2% | C$388K | Auto |
| warrant | $0.40 | Jun 7, 2027 250d | 2.5M | OTM | 4.0% | C$996K | Auto |
| warrant | $0.40 | Jun 25, 2027 268d | 3.2M | OTM | 5.1% | C$1.3M | Auto |
| finder | $0.45 | Dec 8, 2027 434d | 27K | OTM | 0.0% | C$12K | Auto |
| warrant | $0.45 | Dec 8, 2027 434d | 2.4M | OTM | 3.9% | C$1.1M | Auto |
| finder | $0.75 | Mar 20, 2028 537d | 119K | OTM | 0.2% | C$89K | Auto |
| warrant | $0.75 | Mar 20, 2028 537d | 6.4M | OTM | 10.2% | C$4.8M | Auto |
| warrant | $0.75 | Mar 30, 2028 547d | 1.1M | OTM | 1.7% | C$799K | Auto |
| warrant | $0.75 | Mar 31, 2028 548d | 7.5M | OTM | 11.9% | C$5.6M | Auto |
| warrant | $0.75 | Apr 1, 2028 549d | 1.0M | OTM | 1.6% | C$757K | Auto |
| warrant | $0.75 | Apr 7, 2028 555d | 68K | OTM | 0.1% | C$51K | Auto |
| warrant | $0.75 | Apr 24, 2028 572d | 20K | OTM | 0.0% | C$15K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
5 option grants covering 4,870,000 shares (~7.8% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.38 | Oct 17, 2027 382d | 2.2M | OTM | 3.6% | C$847K | Auto |
| option | $0.54 | Aug 19, 2029 1054d | 250K | OTM | 0.4% | C$135K | Auto |
| option | $0.30 | Jan 13, 2031 1566d | 1.5M | ITM | 2.5% | C$464K | Auto |
| option | $0.50 | May 7, 2031 1680d | 745K | OTM | 1.2% | C$373K | Auto |
| option | $0.43 | Aug 19, 2031 1784d | 100K | OTM | 0.2% | C$43K | Auto |
62,788,808 shares outstanding, plus 25,120,606 from warrants and 4,870,000 from options — a fully diluted 92,779,414 shares, or ~47.8% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
12 active warrant series covering 25,120,606 shares (~40% potential dilution); nearest expiry 2026-11-19.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.50 | Nov 19, 2026 50d | 775K | OTM | 1.2% | C$388K | Auto |
| warrant | $0.40 | Jun 7, 2027 250d | 2.5M | OTM | 4.0% | C$996K | Auto |
| warrant | $0.40 | Jun 25, 2027 268d | 3.2M | OTM | 5.1% | C$1.3M | Auto |
| finder | $0.45 | Dec 8, 2027 434d | 27K | OTM | 0.0% | C$12K | Auto |
| warrant | $0.45 | Dec 8, 2027 434d | 2.4M | OTM | 3.9% | C$1.1M | Auto |
| finder | $0.75 | Mar 20, 2028 537d | 119K | OTM | 0.2% | C$89K | Auto |
| warrant | $0.75 | Mar 20, 2028 537d | 6.4M | OTM | 10.2% | C$4.8M | Auto |
| warrant | $0.75 | Mar 30, 2028 547d | 1.1M | OTM | 1.7% | C$799K | Auto |
| warrant | $0.75 | Mar 31, 2028 548d | 7.5M | OTM | 11.9% | C$5.6M | Auto |
| warrant | $0.75 | Apr 1, 2028 549d | 1.0M | OTM | 1.6% | C$757K | Auto |
| warrant | $0.75 | Apr 7, 2028 555d | 68K | OTM | 0.1% | C$51K | Auto |
| warrant | $0.75 | Apr 24, 2028 572d | 20K | OTM | 0.0% | C$15K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
5 option grants covering 4,870,000 shares (~7.8% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.38 | Oct 17, 2027 382d | 2.2M | OTM | 3.6% | C$847K | Auto |
| option | $0.54 | Aug 19, 2029 1054d | 250K | OTM | 0.4% | C$135K | Auto |
| option | $0.30 | Jan 13, 2031 1566d | 1.5M | ITM | 2.5% | C$464K | Auto |
| option | $0.50 | May 7, 2031 1680d | 745K | OTM | 1.2% | C$373K | Auto |
| option | $0.43 | Aug 19, 2031 1784d | 100K | OTM | 0.2% | C$43K | Auto |
62,788,808 shares outstanding, plus 25,120,606 from warrants and 4,870,000 from options — a fully diluted 92,779,414 shares, or ~47.8% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
