1 active warrant series covering 14,065,931 shares (~23.7% potential dilution); nearest expiry 2027-07-14.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.16 | Jul 14, 2027 287d | 14.1M | OTM | 23.7% | C$2.3M | Auto |
Basis: Current shares & price vs as-filed warrant terms.
6 option grants covering 5,490,000 shares (~9.2% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.57 | Oct 6, 2030 1467d | 2.3M | OTM | 3.8% | C$1.3M | Auto |
| option | $0.57 | Oct 8, 2030 1469d | 325K | OTM | 0.5% | C$185K | Auto |
| option | $0.57 | Jan 27, 2031 1580d | 800K | OTM | 1.3% | C$456K | Auto |
| option | $0.20 | Jan 9, 2033 2293d | 150K | OTM | 0.3% | C$31K | Auto |
| option | $0.23 | Feb 28, 2034 2708d | 690K | OTM | 1.2% | C$159K | Auto |
| option | $0.15 | Mar 3, 2036 3442d | 1.3M | OTM | 2.1% | C$188K | Auto |
59,419,542 shares outstanding, plus 14,065,931 from warrants and 5,490,000 from options — a fully diluted 78,975,473 shares, or ~32.9% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
1 active warrant series covering 14,065,931 shares (~23.7% potential dilution); nearest expiry 2027-07-14.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.16 | Jul 14, 2027 287d | 14.1M | OTM | 23.7% | C$2.3M | Auto |
Basis: Current shares & price vs as-filed warrant terms.
6 option grants covering 5,490,000 shares (~9.2% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.57 | Oct 6, 2030 1467d | 2.3M | OTM | 3.8% | C$1.3M | Auto |
| option | $0.57 | Oct 8, 2030 1469d | 325K | OTM | 0.5% | C$185K | Auto |
| option | $0.57 | Jan 27, 2031 1580d | 800K | OTM | 1.3% | C$456K | Auto |
| option | $0.20 | Jan 9, 2033 2293d | 150K | OTM | 0.3% | C$31K | Auto |
| option | $0.23 | Feb 28, 2034 2708d | 690K | OTM | 1.2% | C$159K | Auto |
| option | $0.15 | Mar 3, 2036 3442d | 1.3M | OTM | 2.1% | C$188K | Auto |
59,419,542 shares outstanding, plus 14,065,931 from warrants and 5,490,000 from options — a fully diluted 78,975,473 shares, or ~32.9% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.