1 active warrant series covering 162,886,030 shares (~39.1% potential dilution); nearest expiry 2027-02-27.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.28 | Feb 27, 2027 150d | 162.9M | OTM | 39.1% | C$45.6M | Auto |
Basis: Current shares & price vs as-filed warrant terms.
9 option grants covering 12,441,668 shares (~3% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.19 | Mar 28, 2027 179d | 105K | OTM | 0.0% | C$20K | Auto |
| option | $0.10 | Oct 10, 2027 375d | 700K | OTM | 0.2% | C$70K | Auto |
| option | $0.10 | Oct 30, 2027 395d | 850K | OTM | 0.2% | C$85K | Auto |
| option | $0.14 | Feb 20, 2028 508d | 1.7M | OTM | 0.4% | C$252K | Auto |
| option | $0.14 | Jan 10, 2029 833d | 225K | OTM | 0.1% | C$30K | Auto |
| option | $0.20 | Oct 28, 2029 1124d | 653K | OTM | 0.2% | C$134K | Auto |
| option | $0.23 | Jan 15, 2032 1933d | 3.1M | OTM | 0.8% | C$724K | Auto |
| option | $0.12 | Mar 23, 2033 2366d | 4.7M | OTM | 1.1% | C$567K | Auto |
| option | $0.11 | Jun 9, 2033 2444d | 300K | OTM | 0.1% | C$33K | Auto |
416,229,979 shares outstanding, plus 162,886,030 from warrants and 12,441,668 from options — a fully diluted 591,557,677 shares, or ~42.1% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
1 active warrant series covering 162,886,030 shares (~39.1% potential dilution); nearest expiry 2027-02-27.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.28 | Feb 27, 2027 150d | 162.9M | OTM | 39.1% | C$45.6M | Auto |
Basis: Current shares & price vs as-filed warrant terms.
9 option grants covering 12,441,668 shares (~3% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.19 | Mar 28, 2027 179d | 105K | OTM | 0.0% | C$20K | Auto |
| option | $0.10 | Oct 10, 2027 375d | 700K | OTM | 0.2% | C$70K | Auto |
| option | $0.10 | Oct 30, 2027 395d | 850K | OTM | 0.2% | C$85K | Auto |
| option | $0.14 | Feb 20, 2028 508d | 1.7M | OTM | 0.4% | C$252K | Auto |
| option | $0.14 | Jan 10, 2029 833d | 225K | OTM | 0.1% | C$30K | Auto |
| option | $0.20 | Oct 28, 2029 1124d | 653K | OTM | 0.2% | C$134K | Auto |
| option | $0.23 | Jan 15, 2032 1933d | 3.1M | OTM | 0.8% | C$724K | Auto |
| option | $0.12 | Mar 23, 2033 2366d | 4.7M | OTM | 1.1% | C$567K | Auto |
| option | $0.11 | Jun 9, 2033 2444d | 300K | OTM | 0.1% | C$33K | Auto |
416,229,979 shares outstanding, plus 162,886,030 from warrants and 12,441,668 from options — a fully diluted 591,557,677 shares, or ~42.1% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
