4 active warrant series covering 50,890,793 shares (~28.4% potential dilution); nearest expiry 2027-06-05.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| finder | $0.10 | Jun 5, 2027 248d | 1.9M | ITM | 1.1% | C$192K | Auto |
| finder | $0.12 | Jun 5, 2027 248d | 1.2M | ITM | 0.7% | C$146K | Auto |
| warrant | $0.20 | Jun 5, 2029 979d | 46.9M | OTM | 26.1% | C$9.4M | Auto |
| warrant | $0.15 | Apr 16, 2031 1659d | 889K | OTM | 0.5% | C$133K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
6 option grants covering 5,749,122 shares (~3.2% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.26 | Jul 10, 2029 1014d | 500K | OTM | 0.3% | C$130K | Auto |
| option | $0.18 | Jun 18, 2030 1357d | 43K | OTM | 0.0% | C$8K | Auto |
| option | $0.24 | Jun 26, 2030 1365d | 306K | OTM | 0.2% | C$75K | Auto |
| option | $0.20 | Jul 10, 2035 3205d | 100K | OTM | 0.1% | C$20K | Auto |
| option | $0.15 | Mar 4, 2036 3443d | 4.3M | OTM | 2.4% | C$645K | Auto |
| option | $0.18 | Mar 4, 2036 3443d | 500K | OTM | 0.3% | C$90K | Auto |
179,475,866 shares outstanding, plus 50,890,793 from warrants and 5,749,122 from options — a fully diluted 236,115,781 shares, or ~31.6% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
4 active warrant series covering 50,890,793 shares (~28.4% potential dilution); nearest expiry 2027-06-05.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| finder | $0.10 | Jun 5, 2027 248d | 1.9M | ITM | 1.1% | C$192K | Auto |
| finder | $0.12 | Jun 5, 2027 248d | 1.2M | ITM | 0.7% | C$146K | Auto |
| warrant | $0.20 | Jun 5, 2029 979d | 46.9M | OTM | 26.1% | C$9.4M | Auto |
| warrant | $0.15 | Apr 16, 2031 1659d | 889K | OTM | 0.5% | C$133K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
6 option grants covering 5,749,122 shares (~3.2% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.26 | Jul 10, 2029 1014d | 500K | OTM | 0.3% | C$130K | Auto |
| option | $0.18 | Jun 18, 2030 1357d | 43K | OTM | 0.0% | C$8K | Auto |
| option | $0.24 | Jun 26, 2030 1365d | 306K | OTM | 0.2% | C$75K | Auto |
| option | $0.20 | Jul 10, 2035 3205d | 100K | OTM | 0.1% | C$20K | Auto |
| option | $0.15 | Mar 4, 2036 3443d | 4.3M | OTM | 2.4% | C$645K | Auto |
| option | $0.18 | Mar 4, 2036 3443d | 500K | OTM | 0.3% | C$90K | Auto |
179,475,866 shares outstanding, plus 50,890,793 from warrants and 5,749,122 from options — a fully diluted 236,115,781 shares, or ~31.6% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
