7 active warrant series covering 2,936,882 shares (~51.8% potential dilution); nearest expiry 2027-06-19.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $3.00 | Jun 19, 2027 262d | 115K | OTM | 2.0% | C$346K | Auto |
| warrant | $0.65 | Aug 8, 2027 312d | 570K | ITM | 10.0% | C$370K | Auto |
| warrant | $3.00 | Oct 1, 2027 366d | 1.1M | OTM | 19.9% | C$3.4M | Auto |
| warrant | $1.25 | May 5, 2028 583d | 385K | OTM | 6.8% | C$481K | Auto |
| warrant | $1.25 | May 6, 2028 584d | 615K | OTM | 10.8% | C$769K | Auto |
| warrant | $1.25 | Aug 21, 2028 691d | 125K | OTM | 2.2% | C$156K | Auto |
| warrant | $2.50 | Oct 1, 2028 732d | — | OTM | — | — | Auto |
Basis: Current shares & price vs as-filed warrant terms.
1 option grant covering 194,500 shares (~3.4% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $2.00 | Oct 10, 2027 375d | 195K | OTM | 3.4% | C$389K | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
5,671,758 shares outstanding, plus 2,936,882 from warrants and 194,500 from options — a fully diluted 8,803,140 shares, or ~55.2% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
7 active warrant series covering 2,936,882 shares (~51.8% potential dilution); nearest expiry 2027-06-19.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $3.00 | Jun 19, 2027 262d | 115K | OTM | 2.0% | C$346K | Auto |
| warrant | $0.65 | Aug 8, 2027 312d | 570K | ITM | 10.0% | C$370K | Auto |
| warrant | $3.00 | Oct 1, 2027 366d | 1.1M | OTM | 19.9% | C$3.4M | Auto |
| warrant | $1.25 | May 5, 2028 583d | 385K | OTM | 6.8% | C$481K | Auto |
| warrant | $1.25 | May 6, 2028 584d | 615K | OTM | 10.8% | C$769K | Auto |
| warrant | $1.25 | Aug 21, 2028 691d | 125K | OTM | 2.2% | C$156K | Auto |
| warrant | $2.50 | Oct 1, 2028 732d | — | OTM | — | — | Auto |
Basis: Current shares & price vs as-filed warrant terms.
1 option grant covering 194,500 shares (~3.4% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $2.00 | Oct 10, 2027 375d | 195K | OTM | 3.4% | C$389K | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
5,671,758 shares outstanding, plus 2,936,882 from warrants and 194,500 from options — a fully diluted 8,803,140 shares, or ~55.2% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
