1 active warrant series covering 13,736,000 shares (~12.3% potential dilution); nearest expiry 2027-06-20.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.07 | Jun 20, 2027 263d | 13.7M | ITM | 12.3% | C$1.0M | Auto |
Basis: Current shares & price vs as-filed warrant terms.
9 option grants covering 8,399,000 shares (~7.5% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.11 | Nov 11, 2026 42d | 178K | ITM | 0.2% | C$20K | Auto |
| option | $0.08 | Jun 23, 2027 266d | 575K | ITM | 0.5% | C$46K | Auto |
| option | $0.07 | Jun 29, 2027 272d | 400K | ITM | 0.4% | C$30K | Auto |
| option | $0.06 | Jun 19, 2029 993d | 2.0M | ITM | 1.8% | C$120K | Auto |
| option | $0.07 | Oct 18, 2029 1114d | 255K | ITM | 0.2% | C$17K | Auto |
| option | $0.08 | Oct 6, 2030 1467d | 2.9M | ITM | 2.6% | C$235K | Auto |
| option | $0.09 | Oct 10, 2030 1471d | 100K | ITM | 0.1% | C$9K | Auto |
| option | $0.09 | Nov 24, 2030 1516d | 100K | ITM | 0.1% | C$9K | Auto |
| option | $0.12 | Apr 1, 2031 1644d | 1.9M | ITM | 1.7% | C$213K | Auto |
111,390,738 shares outstanding, plus 13,736,000 from warrants and 8,399,000 from options — a fully diluted 133,525,738 shares, or ~19.9% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
1 active warrant series covering 13,736,000 shares (~12.3% potential dilution); nearest expiry 2027-06-20.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.07 | Jun 20, 2027 263d | 13.7M | ITM | 12.3% | C$1.0M | Auto |
Basis: Current shares & price vs as-filed warrant terms.
9 option grants covering 8,399,000 shares (~7.5% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.11 | Nov 11, 2026 42d | 178K | ITM | 0.2% | C$20K | Auto |
| option | $0.08 | Jun 23, 2027 266d | 575K | ITM | 0.5% | C$46K | Auto |
| option | $0.07 | Jun 29, 2027 272d | 400K | ITM | 0.4% | C$30K | Auto |
| option | $0.06 | Jun 19, 2029 993d | 2.0M | ITM | 1.8% | C$120K | Auto |
| option | $0.07 | Oct 18, 2029 1114d | 255K | ITM | 0.2% | C$17K | Auto |
| option | $0.08 | Oct 6, 2030 1467d | 2.9M | ITM | 2.6% | C$235K | Auto |
| option | $0.09 | Oct 10, 2030 1471d | 100K | ITM | 0.1% | C$9K | Auto |
| option | $0.09 | Nov 24, 2030 1516d | 100K | ITM | 0.1% | C$9K | Auto |
| option | $0.12 | Apr 1, 2031 1644d | 1.9M | ITM | 1.7% | C$213K | Auto |
111,390,738 shares outstanding, plus 13,736,000 from warrants and 8,399,000 from options — a fully diluted 133,525,738 shares, or ~19.9% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
