5 active warrant series covering 149,975 shares (~11.7% potential dilution); nearest expiry 2027-07-05.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $6.00 | Jul 5, 2027 278d | 25K | OTM | 1.9% | C$150K | Auto |
| warrant | $0.25 | Jun 8, 2028 617d | 1.5M | ITM | 119.3% | C$383K | Auto |
| warrant | $99.60 | Jun 21, 2029 995d | 11K | OTM | 0.9% | C$1.1M | Auto |
| warrant | $120.00 | Aug 1, 2029 1036d | 6K | OTM | 0.4% | C$675K | Auto |
| warrant | $19.20 | Jan 17, 2030 1205d | 125K | OTM | 9.7% | C$2.4M | Auto |
Basis: Current shares & price vs as-filed warrant terms.
1 option grant covering 16,667 shares (~1.3% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $9.60 | Feb 18, 2027 141d | 17K | OTM | 1.3% | C$160K | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
1,283,378 shares outstanding, plus 149,975 from warrants and 16,667 from options — a fully diluted 1,450,020 shares, or ~13% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
5 active warrant series covering 149,975 shares (~11.7% potential dilution); nearest expiry 2027-07-05.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $6.00 | Jul 5, 2027 278d | 25K | OTM | 1.9% | C$150K | Auto |
| warrant | $0.25 | Jun 8, 2028 617d | 1.5M | ITM | 119.3% | C$383K | Auto |
| warrant | $99.60 | Jun 21, 2029 995d | 11K | OTM | 0.9% | C$1.1M | Auto |
| warrant | $120.00 | Aug 1, 2029 1036d | 6K | OTM | 0.4% | C$675K | Auto |
| warrant | $19.20 | Jan 17, 2030 1205d | 125K | OTM | 9.7% | C$2.4M | Auto |
Basis: Current shares & price vs as-filed warrant terms.
1 option grant covering 16,667 shares (~1.3% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $9.60 | Feb 18, 2027 141d | 17K | OTM | 1.3% | C$160K | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
1,283,378 shares outstanding, plus 149,975 from warrants and 16,667 from options — a fully diluted 1,450,020 shares, or ~13% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
