9 active warrant series covering 14,106,150 shares (~16.8% potential dilution); nearest expiry 2027-01-19.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $1.00 | Jan 19, 2027 111d | 1.0M | OTM | 1.2% | C$1.0M | Auto |
| warrant | $0.70 | Mar 23, 2027 174d | 814K | OTM | 1.0% | C$570K | Auto |
| warrant | $0.91 | Mar 28, 2027 179d | 2.8M | OTM | 3.3% | C$2.5M | Auto |
| warrant | $0.45 | Oct 16, 2027 381d | 2.2M | OTM | 2.7% | C$1.0M | Auto |
| warrant | $0.40 | Jan 8, 2028 465d | 1.3M | OTM | 1.6% | C$527K | Auto |
| warrant | $0.40 | Mar 18, 2028 535d | 3.3M | OTM | 3.9% | C$1.3M | Auto |
| warrant | $0.62 | Jul 11, 2028 650d | 750K | OTM | 0.9% | C$465K | Auto |
| finder | $0.30 | Sep 1, 2028 702d | 17K | OTM | 0.0% | C$5K | Auto |
| warrant | $0.30 | Sep 1, 2028 702d | 1.9M | OTM | 2.2% | C$558K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
12 option grants covering 7,847,805 shares (~9.3% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.50 | Nov 1, 2026 32d | 2.0M | OTM | 2.4% | C$1.0M | Auto |
| option | $0.66 | Dec 1, 2026 62d | 150K | OTM | 0.2% | C$99K | Auto |
| option | $0.54 | Aug 30, 2027 334d | 280K | OTM | 0.3% | C$151K | Auto |
| option | $0.80 | Jan 20, 2028 477d | 700K | OTM | 0.8% | C$560K | Auto |
| option | $0.74 | Aug 2, 2028 672d | 838K | OTM | 1.0% | C$620K | Auto |
| option | $0.29 | Nov 2, 2028 764d | 200K | OTM | 0.2% | C$58K | Auto |
| option | $0.52 | Jan 12, 2029 835d | 100K | OTM | 0.1% | C$52K | Auto |
| option | $0.95 | Jun 4, 2029 978d | 560K | OTM | 0.7% | C$532K | Auto |
| option | $0.62 | Nov 14, 2029 1141d | 498K | OTM | 0.6% | C$309K | Auto |
| option | $0.86 | Jan 7, 2030 1195d | 900K | OTM | 1.1% | C$774K | Auto |
| option | $0.35 | Nov 6, 2030 1498d | 380K | OTM | 0.5% | C$133K | Auto |
| option | $0.30 | Feb 27, 2031 1611d | 1.2M | OTM | 1.5% | C$367K | Auto |
84,030,678 shares outstanding, plus 14,106,150 from warrants and 7,847,805 from options — a fully diluted 105,984,633 shares, or ~26.1% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
9 active warrant series covering 14,106,150 shares (~16.8% potential dilution); nearest expiry 2027-01-19.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $1.00 | Jan 19, 2027 111d | 1.0M | OTM | 1.2% | C$1.0M | Auto |
| warrant | $0.70 | Mar 23, 2027 174d | 814K | OTM | 1.0% | C$570K | Auto |
| warrant | $0.91 | Mar 28, 2027 179d | 2.8M | OTM | 3.3% | C$2.5M | Auto |
| warrant | $0.45 | Oct 16, 2027 381d | 2.2M | OTM | 2.7% | C$1.0M | Auto |
| warrant | $0.40 | Jan 8, 2028 465d | 1.3M | OTM | 1.6% | C$527K | Auto |
| warrant | $0.40 | Mar 18, 2028 535d | 3.3M | OTM | 3.9% | C$1.3M | Auto |
| warrant | $0.62 | Jul 11, 2028 650d | 750K | OTM | 0.9% | C$465K | Auto |
| finder | $0.30 | Sep 1, 2028 702d | 17K | OTM | 0.0% | C$5K | Auto |
| warrant | $0.30 | Sep 1, 2028 702d | 1.9M | OTM | 2.2% | C$558K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
12 option grants covering 7,847,805 shares (~9.3% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.50 | Nov 1, 2026 32d | 2.0M | OTM | 2.4% | C$1.0M | Auto |
| option | $0.66 | Dec 1, 2026 62d | 150K | OTM | 0.2% | C$99K | Auto |
| option | $0.54 | Aug 30, 2027 334d | 280K | OTM | 0.3% | C$151K | Auto |
| option | $0.80 | Jan 20, 2028 477d | 700K | OTM | 0.8% | C$560K | Auto |
| option | $0.74 | Aug 2, 2028 672d | 838K | OTM | 1.0% | C$620K | Auto |
| option | $0.29 | Nov 2, 2028 764d | 200K | OTM | 0.2% | C$58K | Auto |
| option | $0.52 | Jan 12, 2029 835d | 100K | OTM | 0.1% | C$52K | Auto |
| option | $0.95 | Jun 4, 2029 978d | 560K | OTM | 0.7% | C$532K | Auto |
| option | $0.62 | Nov 14, 2029 1141d | 498K | OTM | 0.6% | C$309K | Auto |
| option | $0.86 | Jan 7, 2030 1195d | 900K | OTM | 1.1% | C$774K | Auto |
| option | $0.35 | Nov 6, 2030 1498d | 380K | OTM | 0.5% | C$133K | Auto |
| option | $0.30 | Feb 27, 2031 1611d | 1.2M | OTM | 1.5% | C$367K | Auto |
84,030,678 shares outstanding, plus 14,106,150 from warrants and 7,847,805 from options — a fully diluted 105,984,633 shares, or ~26.1% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
