2 active warrant series covering 34,500,000 shares (~20.5% potential dilution); nearest expiry 2027-11-06.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.05 | Nov 6, 2027 402d | 34.0M | OTM | 20.2% | C$1.7M | Auto |
| warrant | $0.07 | Dec 30, 2028 822d | 500K | OTM | 0.3% | C$38K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
2 option grants covering 13,030,000 shares (~7.8% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.07 | Oct 4, 2027 369d | 30K | OTM | 0.0% | C$2K | Auto |
| option | $0.05 | Nov 27, 2030 1519d | 13.0M | OTM | 7.7% | C$650K | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
168,095,628 shares outstanding, plus 34,500,000 from warrants and 13,030,000 from options — a fully diluted 215,625,628 shares, or ~28.3% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
2 active warrant series covering 34,500,000 shares (~20.5% potential dilution); nearest expiry 2027-11-06.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.05 | Nov 6, 2027 402d | 34.0M | OTM | 20.2% | C$1.7M | Auto |
| warrant | $0.07 | Dec 30, 2028 822d | 500K | OTM | 0.3% | C$38K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
2 option grants covering 13,030,000 shares (~7.8% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.07 | Oct 4, 2027 369d | 30K | OTM | 0.0% | C$2K | Auto |
| option | $0.05 | Nov 27, 2030 1519d | 13.0M | OTM | 7.7% | C$650K | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
168,095,628 shares outstanding, plus 34,500,000 from warrants and 13,030,000 from options — a fully diluted 215,625,628 shares, or ~28.3% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.