5 active warrant series covering 27,151,156 shares (~51.6% potential dilution); nearest expiry 2027-01-02.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $1.05 | Jan 2, 2027 94d | 135K | OTM | 0.3% | C$141K | Auto |
| warrant | $0.30 | Jun 11, 2027 254d | 1.9M | ITM | 3.6% | C$568K | Auto |
| warrant | $0.30 | Jun 24, 2027 267d | 545K | ITM | 1.0% | C$164K | Auto |
| warrant | $0.30 | Feb 23, 2028 511d | 21.1M | ITM | 40.1% | C$6.3M | Auto |
| warrant | $0.75 | May 11, 2028 589d | 3.4M | OTM | 6.6% | C$2.6M | Auto |
Basis: Current shares & price vs as-filed warrant terms.
4 option grants covering 2,950,000 shares (~5.6% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.18 | Jul 31, 2028 670d | 600K | ITM | 1.1% | C$108K | Auto |
| option | $0.20 | Oct 8, 2028 739d | 200K | ITM | 0.4% | C$40K | Auto |
| option | $0.27 | Feb 17, 2029 871d | 150K | ITM | 0.3% | C$41K | Auto |
| option | $0.30 | Jul 15, 2029 1019d | 2.0M | ITM | 3.8% | C$600K | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
52,643,717 shares outstanding, plus 27,151,156 from warrants and 2,950,000 from options — a fully diluted 82,744,873 shares, or ~57.2% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
5 active warrant series covering 27,151,156 shares (~51.6% potential dilution); nearest expiry 2027-01-02.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $1.05 | Jan 2, 2027 94d | 135K | OTM | 0.3% | C$141K | Auto |
| warrant | $0.30 | Jun 11, 2027 254d | 1.9M | ITM | 3.6% | C$568K | Auto |
| warrant | $0.30 | Jun 24, 2027 267d | 545K | ITM | 1.0% | C$164K | Auto |
| warrant | $0.30 | Feb 23, 2028 511d | 21.1M | ITM | 40.1% | C$6.3M | Auto |
| warrant | $0.75 | May 11, 2028 589d | 3.4M | OTM | 6.6% | C$2.6M | Auto |
Basis: Current shares & price vs as-filed warrant terms.
4 option grants covering 2,950,000 shares (~5.6% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.18 | Jul 31, 2028 670d | 600K | ITM | 1.1% | C$108K | Auto |
| option | $0.20 | Oct 8, 2028 739d | 200K | ITM | 0.4% | C$40K | Auto |
| option | $0.27 | Feb 17, 2029 871d | 150K | ITM | 0.3% | C$41K | Auto |
| option | $0.30 | Jul 15, 2029 1019d | 2.0M | ITM | 3.8% | C$600K | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
52,643,717 shares outstanding, plus 27,151,156 from warrants and 2,950,000 from options — a fully diluted 82,744,873 shares, or ~57.2% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
