1 active warrant series covering 7,250,000 shares (~4.3% potential dilution); nearest expiry 2027-06-23.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.20 | Jun 23, 2027 266d | 7.3M | ITM | 4.3% | C$1.4M | Filed |
Basis: Current shares & price vs as-filed warrant terms.
4 option grants covering 11,800,000 shares (~7% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.07 | Oct 19, 2027 384d | 500K | ITM | 0.3% | C$35K | Auto |
| option | $0.05 | Dec 18, 2029 1175d | 4.1M | ITM | 2.4% | C$205K | Auto |
| option | $0.05 | Oct 30, 2030 1491d | 2.2M | ITM | 1.3% | C$110K | Auto |
| option | $0.25 | Mar 17, 2031 1629d | 5.0M | OTM | 3.0% | C$1.3M | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
169,316,474 shares outstanding, plus 7,250,000 from warrants and 11,800,000 from options — a fully diluted 188,366,474 shares, or ~11.3% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
1 active warrant series covering 7,250,000 shares (~4.3% potential dilution); nearest expiry 2027-06-23.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.20 | Jun 23, 2027 266d | 7.3M | ITM | 4.3% | C$1.4M | Filed |
Basis: Current shares & price vs as-filed warrant terms.
4 option grants covering 11,800,000 shares (~7% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.07 | Oct 19, 2027 384d | 500K | ITM | 0.3% | C$35K | Auto |
| option | $0.05 | Dec 18, 2029 1175d | 4.1M | ITM | 2.4% | C$205K | Auto |
| option | $0.05 | Oct 30, 2030 1491d | 2.2M | ITM | 1.3% | C$110K | Auto |
| option | $0.25 | Mar 17, 2031 1629d | 5.0M | OTM | 3.0% | C$1.3M | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
169,316,474 shares outstanding, plus 7,250,000 from warrants and 11,800,000 from options — a fully diluted 188,366,474 shares, or ~11.3% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
