4 active warrant series covering 2,977,373 shares (~4.1% potential dilution); nearest expiry 2027-01-09.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.07 | Jan 9, 2027 102d | 154K | OTM | 0.2% | C$11K | Auto |
| warrant | $0.30 | Apr 26, 2027 209d | 667K | OTM | 0.9% | C$200K | Auto |
| warrant | $0.07 | Oct 20, 2027 386d | 315K | OTM | 0.4% | C$22K | Auto |
| warrant | $0.40 | Jun 23, 2028 633d | 1.8M | OTM | 2.5% | C$737K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
4 option grants covering 4,888,000 shares (~6.7% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.30 | Apr 26, 2027 209d | 228K | OTM | 0.3% | C$68K | Auto |
| option | $0.30 | Jul 20, 2028 660d | 1.8M | OTM | 2.5% | C$552K | Auto |
| option | $0.30 | May 27, 2029 971d | 660K | OTM | 0.9% | C$198K | Auto |
| option | $0.15 | Sep 30, 2030 1462d | 2.2M | OTM | 3.0% | C$324K | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
72,626,013 shares outstanding, plus 2,977,373 from warrants and 4,888,000 from options — a fully diluted 80,491,386 shares, or ~10.8% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
4 active warrant series covering 2,977,373 shares (~4.1% potential dilution); nearest expiry 2027-01-09.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.07 | Jan 9, 2027 102d | 154K | OTM | 0.2% | C$11K | Auto |
| warrant | $0.30 | Apr 26, 2027 209d | 667K | OTM | 0.9% | C$200K | Auto |
| warrant | $0.07 | Oct 20, 2027 386d | 315K | OTM | 0.4% | C$22K | Auto |
| warrant | $0.40 | Jun 23, 2028 633d | 1.8M | OTM | 2.5% | C$737K | Auto |
Basis: Current shares & price vs as-filed warrant terms.
4 option grants covering 4,888,000 shares (~6.7% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $0.30 | Apr 26, 2027 209d | 228K | OTM | 0.3% | C$68K | Auto |
| option | $0.30 | Jul 20, 2028 660d | 1.8M | OTM | 2.5% | C$552K | Auto |
| option | $0.30 | May 27, 2029 971d | 660K | OTM | 0.9% | C$198K | Auto |
| option | $0.15 | Sep 30, 2030 1462d | 2.2M | OTM | 3.0% | C$324K | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
72,626,013 shares outstanding, plus 2,977,373 from warrants and 4,888,000 from options — a fully diluted 80,491,386 shares, or ~10.8% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
