Morning briefing — free market intel before the open
Tool

Drill Calculator

Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).

Loaded from SICO · UGCU-26-04 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)

Used for residual (net) value below. Defaults are industry starting points — override for your deposit.

Total Value Per Tonne
$202.07
across 3.2 metres
Nugget — precious-metal value
$136.96 /t
68% of total value · base metals $65.11/t
Residual — net realizable value
$141.87 /t
gross $202.07 → recovered $181.87 − cost $40.00
Au
3.3%$6.64/t
Ag
64.5%$130.32/t
Zn
22.1%$44.59/t
Pb
10.2%$20.53/t
Equivalent Grades
MetalInput Grade$/tonneEq. GradeGram-m
Gold0.07 g/t$6.642.131 g/t6.8
Silver121 g/t$130.32187.618 g/t600.4
Platinum$0.006.381 g/t20.4
Palladium$0.006.480 g/t20.7
Rhodium$0.000.630 g/t2.0
Copper$0.001.971 %6.3
Zinc1.58 %$44.597.161 %22.9
Nickel$0.001.230 %3.9
Lead0.95 %$20.539.353 %29.9
Antimony$0.000.908 %2.9
Tungsten$0.000.057 %0.2
Lithium$0.000.733 %2.3
Tin$0.000.445 %1.4
Cobalt$0.000.580 %1.9
Molybdenum$0.000.458 %1.5
Uranium$0.000.107 %0.3
Iron Ore$0.00181.590 %581.1
Gallium$0.00712.404 g/t2,279.7
Total$202.07

What-If Tonnage Explorer

A back-of-the-envelope estimate — not a mineral resource.

This is not a mineral resource estimate.This tool produces a rough, back-of-the-envelope figure from the dimensions, density, grade and mineralization you enter. It is not NI 43-101 compliant and was not prepared or reviewed by a Qualified Person. Any output is conceptual in nature; real deposits are irregular and grade varies, so actual contained metal may differ materially or be zero. Do not rely on these figures for investment decisions — always refer to the issuer’s NI 43-101 technical report.
Gross tonnage
270 Mt
Mineralized tonnage
135 Mt
Contained Au (conceptual)
303.8 koz
In-situ value (USD, conceptual)
$896M

How to read this

  • Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
  • Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
  • Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
  • Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
  • Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
  • Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.

This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.

Chat