Morning briefing — free market intel before the open
Tool

Drill Calculator

Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).

Loaded from MERC · COP-26-005 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)

Used for residual (net) value below. Defaults are industry starting points — override for your deposit.

Total Value Per Tonne
$58.27
across 18.0 metres
Nugget — precious-metal value
$40.51 /t
70% of total value · base metals $17.76/t
Residual — net realizable value
$12.45 /t
gross $58.27 → recovered $52.45 − cost $40.00
Au
32.6%$18.97/t
Ag
37.0%$21.54/t
Zn
25.7%$14.96/t
Pb
4.8%$2.81/t
Equivalent Grades
MetalInput Grade$/tonneEq. GradeGram-m
Gold0.2 g/t$18.970.614 g/t11.0
Silver20 g/t$21.5454.106 g/t971.2
Platinum$0.001.840 g/t33.0
Palladium$0.001.869 g/t33.5
Rhodium$0.000.182 g/t3.3
Copper$0.000.568 %10.2
Zinc0.53 %$14.962.065 %37.1
Nickel$0.000.355 %6.4
Lead0.13 %$2.812.697 %48.4
Antimony$0.000.262 %4.7
Tungsten$0.000.016 %0.3
Lithium$0.000.211 %3.8
Tin$0.000.128 %2.3
Cobalt$0.000.167 %3.0
Molybdenum$0.000.132 %2.4
Uranium$0.000.031 %0.6
Iron Ore$0.0052.368 %940.0
Gallium$0.00205.446 g/t3,687.8
Total$58.27

What-If Tonnage Explorer

A back-of-the-envelope estimate — not a mineral resource.

This is not a mineral resource estimate.This tool produces a rough, back-of-the-envelope figure from the dimensions, density, grade and mineralization you enter. It is not NI 43-101 compliant and was not prepared or reviewed by a Qualified Person. Any output is conceptual in nature; real deposits are irregular and grade varies, so actual contained metal may differ materially or be zero. Do not rely on these figures for investment decisions — always refer to the issuer’s NI 43-101 technical report.
Gross tonnage
270 Mt
Mineralized tonnage
135 Mt
Contained Au (conceptual)
868.1 koz
In-situ value (USD, conceptual)
$2.6B

How to read this

  • Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
  • Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
  • Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
  • Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
  • Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
  • Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.

This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.

Chat