Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from CRI · FC25-27 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$2,891.80
across 0.6 metres
Nugget — precious-metal value
$0.00 /t
0% of total value · base metals $2,891.80/t
Residual — net realizable value
$2,562.62 /t
gross $2,891.80 → recovered $2,602.62 − cost $40.00
Sb
100.0%$2,891.80/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | — | $0.00 | 30.490 g/t | 17.4 |
| Silver | — | $0.00 | 2,684.928 g/t | 1,530.4 |
| Platinum | — | $0.00 | 91.315 g/t | 52.0 |
| Palladium | — | $0.00 | 92.727 g/t | 52.9 |
| Rhodium | — | $0.00 | 9.017 g/t | 5.1 |
| Copper | — | $0.00 | 28.209 % | 16.1 |
| Zinc | — | $0.00 | 102.477 % | 58.4 |
| Nickel | — | $0.00 | 17.607 % | 10.0 |
| Lead | — | $0.00 | 133.847 % | 76.3 |
| Antimony | 13 % | $2,891.80 | 13.000 % | 7.4 |
| Tungsten | — | $0.00 | 0.810 % | 0.5 |
| Lithium | — | $0.00 | 10.494 % | 6.0 |
| Tin | — | $0.00 | 6.364 % | 3.6 |
| Cobalt | — | $0.00 | 8.302 % | 4.7 |
| Molybdenum | — | $0.00 | 6.559 % | 3.7 |
| Uranium | — | $0.00 | 1.524 % | 0.9 |
| Iron Ore | — | $0.00 | 2,598.670 % | 1,481.2 |
| Gallium | — | $0.00 | 10,194.959 g/t | 5,811.1 |
| Total | $2,891.80 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.