Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from GPAC · WDG-08 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$5,911.71
across 8.4 metres
Nugget — precious-metal value
$5,716.93 /t
97% of total value · base metals $194.78/t
Residual — net realizable value
$5,280.54 /t
gross $5,911.71 → recovered $5,320.54 − cost $40.00
Au
95.6%$5,652.74/tAg
1.1%$64.19/tCu
3.3%$194.78/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 59.6 g/t | $5,652.74 | 62.330 g/t | 523.6 |
| Silver | 59.6 g/t | $64.19 | 5,488.802 g/t | 46,105.9 |
| Platinum | — | $0.00 | 186.675 g/t | 1,568.1 |
| Palladium | — | $0.00 | 189.562 g/t | 1,592.3 |
| Rhodium | — | $0.00 | 18.434 g/t | 154.8 |
| Copper | 1.9 % | $194.78 | 57.667 % | 484.4 |
| Zinc | — | $0.00 | 209.493 % | 1,759.7 |
| Nickel | — | $0.00 | 35.993 % | 302.3 |
| Lead | — | $0.00 | 273.623 % | 2,298.4 |
| Antimony | — | $0.00 | 26.576 % | 223.2 |
| Tungsten | — | $0.00 | 1.656 % | 13.9 |
| Lithium | — | $0.00 | 21.452 % | 180.2 |
| Tin | — | $0.00 | 13.011 % | 109.3 |
| Cobalt | — | $0.00 | 16.972 % | 142.6 |
| Molybdenum | — | $0.00 | 13.408 % | 112.6 |
| Uranium | — | $0.00 | 3.116 % | 26.2 |
| Iron Ore | — | $0.00 | 5,312.464 % | 44,624.7 |
| Gallium | — | $0.00 | 20,841.567 g/t | 175,069.2 |
| Total | $5,911.71 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.