Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from DPM · EX_WZD_165_05A drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$770.59
across 81.0 metres
Nugget — precious-metal value
$749.06 /t
97% of total value · base metals $21.53/t
Residual — net realizable value
$653.53 /t
gross $770.59 → recovered $693.53 − cost $40.00
Au
96.4%$742.63/tAg
0.8%$6.43/tCu
2.8%$21.53/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 7.83 g/t | $742.63 | 8.125 g/t | 658.1 |
| Silver | 5.97 g/t | $6.43 | 715.466 g/t | 57,952.7 |
| Platinum | — | $0.00 | 24.333 g/t | 1,971.0 |
| Palladium | — | $0.00 | 24.709 g/t | 2,001.5 |
| Rhodium | — | $0.00 | 2.403 g/t | 194.6 |
| Copper | 0.21 % | $21.53 | 7.517 % | 608.9 |
| Zinc | — | $0.00 | 27.307 % | 2,211.9 |
| Nickel | — | $0.00 | 4.692 % | 380.0 |
| Lead | — | $0.00 | 35.667 % | 2,889.0 |
| Antimony | — | $0.00 | 3.464 % | 280.6 |
| Tungsten | — | $0.00 | 0.216 % | 17.5 |
| Lithium | — | $0.00 | 2.796 % | 226.5 |
| Tin | — | $0.00 | 1.696 % | 137.4 |
| Cobalt | — | $0.00 | 2.212 % | 179.2 |
| Molybdenum | — | $0.00 | 1.748 % | 141.6 |
| Uranium | — | $0.00 | 0.406 % | 32.9 |
| Iron Ore | — | $0.00 | 692.480 % | 56,090.9 |
| Gallium | — | $0.00 | 2,716.699 g/t | 220,052.6 |
| Total | $770.59 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.