Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from AZM · WS26-101 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$205.86
across 12.5 metres
Nugget — precious-metal value
$12.33 /t
6% of total value · base metals $193.53/t
Residual — net realizable value
$145.27 /t
gross $205.86 → recovered $185.27 − cost $40.00
Au
6.0%$12.33/tSb
94.0%$193.53/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.13 g/t | $12.33 | 2.170 g/t | 27.1 |
| Silver | — | $0.00 | 191.131 g/t | 2,389.1 |
| Platinum | — | $0.00 | 6.500 g/t | 81.3 |
| Palladium | — | $0.00 | 6.601 g/t | 82.5 |
| Rhodium | — | $0.00 | 0.642 g/t | 8.0 |
| Copper | — | $0.00 | 2.008 % | 25.1 |
| Zinc | — | $0.00 | 7.295 % | 91.2 |
| Nickel | — | $0.00 | 1.253 % | 15.7 |
| Lead | — | $0.00 | 9.528 % | 119.1 |
| Antimony | 0.87 % | $193.53 | 0.925 % | 11.6 |
| Tungsten | — | $0.00 | 0.058 % | 0.7 |
| Lithium | — | $0.00 | 0.747 % | 9.3 |
| Tin | — | $0.00 | 0.453 % | 5.7 |
| Cobalt | — | $0.00 | 0.591 % | 7.4 |
| Molybdenum | — | $0.00 | 0.467 % | 5.8 |
| Uranium | — | $0.00 | 0.109 % | 1.4 |
| Iron Ore | — | $0.00 | 184.991 % | 2,312.4 |
| Gallium | — | $0.00 | 725.746 g/t | 9,071.8 |
| Total | $205.86 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.