Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from AZM · WS26-104 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$103.53
across 30.6 metres
Nugget — precious-metal value
$12.33 /t
12% of total value · base metals $91.20/t
Residual — net realizable value
$53.18 /t
gross $103.53 → recovered $93.18 − cost $40.00
Au
11.9%$12.33/tSb
88.1%$91.20/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.13 g/t | $12.33 | 1.092 g/t | 33.3 |
| Silver | — | $0.00 | 96.126 g/t | 2,936.7 |
| Platinum | — | $0.00 | 3.269 g/t | 99.9 |
| Palladium | — | $0.00 | 3.320 g/t | 101.4 |
| Rhodium | — | $0.00 | 0.323 g/t | 9.9 |
| Copper | — | $0.00 | 1.010 % | 30.9 |
| Zinc | — | $0.00 | 3.669 % | 112.1 |
| Nickel | — | $0.00 | 0.630 % | 19.3 |
| Lead | — | $0.00 | 4.792 % | 146.4 |
| Antimony | 0.41 % | $91.20 | 0.465 % | 14.2 |
| Tungsten | — | $0.00 | 0.029 % | 0.9 |
| Lithium | — | $0.00 | 0.376 % | 11.5 |
| Tin | — | $0.00 | 0.228 % | 7.0 |
| Cobalt | — | $0.00 | 0.297 % | 9.1 |
| Molybdenum | — | $0.00 | 0.235 % | 7.2 |
| Uranium | — | $0.00 | 0.055 % | 1.7 |
| Iron Ore | — | $0.00 | 93.038 % | 2,842.3 |
| Gallium | — | $0.00 | 365.002 g/t | 11,150.8 |
| Total | $103.53 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.