Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from GRSL · SMS26-04 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$1,788.42
across 45.1 metres
Nugget — precious-metal value
$1,750.90 /t
98% of total value · base metals $37.52/t
Residual — net realizable value
$1,569.58 /t
gross $1,788.42 → recovered $1,609.58 − cost $40.00
Au
0.2%$2.85/tAg
97.7%$1,748.05/tZn
1.7%$31.04/tPb
0.4%$6.48/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.03 g/t | $2.85 | 18.856 g/t | 850.4 |
| Silver | 1623 g/t | $1,748.05 | 1,660.480 g/t | 74,887.7 |
| Platinum | — | $0.00 | 56.473 g/t | 2,546.9 |
| Palladium | — | $0.00 | 57.346 g/t | 2,586.3 |
| Rhodium | — | $0.00 | 5.577 g/t | 251.5 |
| Copper | — | $0.00 | 17.445 % | 786.8 |
| Zinc | 1.1 % | $31.04 | 63.376 % | 2,858.3 |
| Nickel | — | $0.00 | 10.889 % | 491.1 |
| Lead | 0.3 % | $6.48 | 82.777 % | 3,733.2 |
| Antimony | — | $0.00 | 8.040 % | 362.6 |
| Tungsten | — | $0.00 | 0.501 % | 22.6 |
| Lithium | — | $0.00 | 6.490 % | 292.7 |
| Tin | — | $0.00 | 3.936 % | 177.5 |
| Cobalt | — | $0.00 | 5.134 % | 231.6 |
| Molybdenum | — | $0.00 | 4.056 % | 182.9 |
| Uranium | — | $0.00 | 0.943 % | 42.5 |
| Iron Ore | — | $0.00 | 1,607.134 % | 72,481.7 |
| Gallium | — | $0.00 | 6,305.020 g/t | 284,356.4 |
| Total | $1,788.42 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.