Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from AAG · AFD165 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$546.35
across 33.2 metres
Nugget — precious-metal value
$424.36 /t
78% of total value · base metals $121.99/t
Residual — net realizable value
$451.72 /t
gross $546.35 → recovered $491.72 − cost $40.00
Ag
77.7%$424.36/tCu
22.3%$121.99/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | — | $0.00 | 5.760 g/t | 191.0 |
| Silver | 394 g/t | $424.36 | 507.266 g/t | 16,815.9 |
| Platinum | — | $0.00 | 17.252 g/t | 571.9 |
| Palladium | — | $0.00 | 17.519 g/t | 580.8 |
| Rhodium | — | $0.00 | 1.704 g/t | 56.5 |
| Copper | 1.19 % | $121.99 | 5.329 % | 176.7 |
| Zinc | — | $0.00 | 19.361 % | 641.8 |
| Nickel | — | $0.00 | 3.326 % | 110.3 |
| Lead | — | $0.00 | 25.288 % | 838.3 |
| Antimony | — | $0.00 | 2.456 % | 81.4 |
| Tungsten | — | $0.00 | 0.153 % | 5.1 |
| Lithium | — | $0.00 | 1.983 % | 65.7 |
| Tin | — | $0.00 | 1.202 % | 39.9 |
| Cobalt | — | $0.00 | 1.568 % | 52.0 |
| Molybdenum | — | $0.00 | 1.239 % | 41.1 |
| Uranium | — | $0.00 | 0.288 % | 9.5 |
| Iron Ore | — | $0.00 | 490.969 % | 16,275.6 |
| Gallium | — | $0.00 | 1,926.141 g/t | 63,851.6 |
| Total | $546.35 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.