Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from NINE · WD-25-2B drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$313.86
across 15.0 metres
Nugget — precious-metal value
$27.96 /t
9% of total value · base metals $285.90/t
Residual — net realizable value
$242.48 /t
gross $313.86 → recovered $282.48 − cost $40.00
Au
6.3%$19.92/tAg
2.6%$8.05/tCu
77.1%$241.93/tZn
11.6%$36.40/tPb
2.4%$7.56/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.21 g/t | $19.92 | 3.309 g/t | 49.6 |
| Silver | 7.47 g/t | $8.05 | 291.410 g/t | 4,371.1 |
| Platinum | — | $0.00 | 9.911 g/t | 148.7 |
| Palladium | — | $0.00 | 10.064 g/t | 151.0 |
| Rhodium | — | $0.00 | 0.979 g/t | 14.7 |
| Copper | 2.36 % | $241.93 | 3.062 % | 45.9 |
| Zinc | 1.29 % | $36.40 | 11.122 % | 166.8 |
| Nickel | — | $0.00 | 1.911 % | 28.7 |
| Lead | 0.35 % | $7.56 | 14.527 % | 217.9 |
| Antimony | — | $0.00 | 1.411 % | 21.2 |
| Tungsten | — | $0.00 | 0.088 % | 1.3 |
| Lithium | — | $0.00 | 1.139 % | 17.1 |
| Tin | — | $0.00 | 0.691 % | 10.4 |
| Cobalt | — | $0.00 | 0.901 % | 13.5 |
| Molybdenum | — | $0.00 | 0.712 % | 10.7 |
| Uranium | — | $0.00 | 0.165 % | 2.5 |
| Iron Ore | — | $0.00 | 282.048 % | 4,230.7 |
| Gallium | — | $0.00 | 1,106.513 g/t | 16,597.7 |
| Total | $313.86 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.