Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from TLO · 25TK0568 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$1,445.33
across 20.3 metres
Nugget — precious-metal value
$379.19 /t
26% of total value · base metals $1,066.14/t
Residual — net realizable value
$1,260.80 /t
gross $1,445.33 → recovered $1,300.80 − cost $40.00
Au
15.8%$228.58/tAg
1.6%$23.73/tPt
5.5%$79.17/tPd
3.3%$47.71/tCu
41.6%$600.74/tNi
31.5%$454.96/tCo
0.7%$10.45/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 2.41 g/t | $228.58 | 15.239 g/t | 309.7 |
| Silver | 22.03 g/t | $23.73 | 1,341.937 g/t | 27,268.2 |
| Platinum | 2.5 g/t | $79.17 | 45.639 g/t | 927.4 |
| Palladium | 1.53 g/t | $47.71 | 46.345 g/t | 941.7 |
| Rhodium | — | $0.00 | 4.507 g/t | 91.6 |
| Copper | 5.86 % | $600.74 | 14.099 % | 286.5 |
| Zinc | — | $0.00 | 51.218 % | 1,040.8 |
| Nickel | 2.77 % | $454.96 | 8.800 % | 178.8 |
| Lead | — | $0.00 | 66.897 % | 1,359.4 |
| Antimony | — | $0.00 | 6.497 % | 132.0 |
| Tungsten | — | $0.00 | 0.405 % | 8.2 |
| Lithium | — | $0.00 | 5.245 % | 106.6 |
| Tin | — | $0.00 | 3.181 % | 64.6 |
| Cobalt | 0.03 % | $10.45 | 4.149 % | 84.3 |
| Molybdenum | — | $0.00 | 3.278 % | 66.6 |
| Uranium | — | $0.00 | 0.762 % | 15.5 |
| Iron Ore | — | $0.00 | 1,298.825 % | 26,392.1 |
| Gallium | — | $0.00 | 5,095.478 g/t | 103,540.1 |
| Total | $1,445.33 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.