Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from TLO · 25TK0569 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$2,334.68
across 18.9 metres
Nugget — precious-metal value
$541.50 /t
23% of total value · base metals $1,793.18/t
Residual — net realizable value
$2,061.21 /t
gross $2,334.68 → recovered $2,101.21 − cost $40.00
Au
13.2%$307.30/tAg
0.7%$16.34/tPt
5.8%$134.91/tPd
3.6%$82.96/tCu
43.2%$1,008.75/tNi
32.9%$767.02/tCo
0.7%$17.42/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 3.24 g/t | $307.30 | 24.616 g/t | 465.2 |
| Silver | 15.17 g/t | $16.34 | 2,167.664 g/t | 40,968.9 |
| Platinum | 4.26 g/t | $134.91 | 73.723 g/t | 1,393.4 |
| Palladium | 2.66 g/t | $82.96 | 74.863 g/t | 1,414.9 |
| Rhodium | — | $0.00 | 7.280 g/t | 137.6 |
| Copper | 9.84 % | $1,008.75 | 22.774 % | 430.4 |
| Zinc | — | $0.00 | 82.734 % | 1,563.7 |
| Nickel | 4.67 % | $767.02 | 14.215 % | 268.7 |
| Lead | — | $0.00 | 108.061 % | 2,042.3 |
| Antimony | — | $0.00 | 10.495 % | 198.4 |
| Tungsten | — | $0.00 | 0.654 % | 12.4 |
| Lithium | — | $0.00 | 8.472 % | 160.1 |
| Tin | — | $0.00 | 5.138 % | 97.1 |
| Cobalt | 0.05 % | $17.42 | 6.702 % | 126.7 |
| Molybdenum | — | $0.00 | 5.295 % | 100.1 |
| Uranium | — | $0.00 | 1.231 % | 23.3 |
| Iron Ore | — | $0.00 | 2,098.024 % | 39,652.7 |
| Gallium | — | $0.00 | 8,230.852 g/t | 155,563.1 |
| Total | $2,334.68 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.