Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from CRTL · HWL-2026-006 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$9,387.23
across 8.0 metres
Nugget — precious-metal value
$0.00 /t
0% of total value · base metals $9,387.23/t
Residual — net realizable value
$8,408.51 /t
gross $9,387.23 → recovered $8,448.51 − cost $40.00
Sb
100.0%$9,387.23/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | — | $0.00 | 98.975 g/t | 791.8 |
| Silver | — | $0.00 | 8,715.691 g/t | 69,725.5 |
| Platinum | — | $0.00 | 296.422 g/t | 2,371.4 |
| Palladium | — | $0.00 | 301.006 g/t | 2,408.0 |
| Rhodium | — | $0.00 | 29.271 g/t | 234.2 |
| Copper | — | $0.00 | 91.569 % | 732.6 |
| Zinc | — | $0.00 | 332.655 % | 2,661.2 |
| Nickel | — | $0.00 | 57.154 % | 457.2 |
| Lead | — | $0.00 | 434.488 % | 3,475.9 |
| Antimony | 42.2 % | $9,387.23 | 42.200 % | 337.6 |
| Tungsten | — | $0.00 | 2.629 % | 21.0 |
| Lithium | — | $0.00 | 34.064 % | 272.5 |
| Tin | — | $0.00 | 20.660 % | 165.3 |
| Cobalt | — | $0.00 | 26.949 % | 215.6 |
| Molybdenum | — | $0.00 | 21.290 % | 170.3 |
| Uranium | — | $0.00 | 4.948 % | 39.6 |
| Iron Ore | — | $0.00 | 8,435.683 % | 67,485.5 |
| Gallium | — | $0.00 | 33,094.405 g/t | 264,755.2 |
| Total | $9,387.23 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.