Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from ATX · ATXD25D drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$48,949.72
across 618.0 metres
Nugget — precious-metal value
$10.24 /t
0% of total value · base metals $48,939.48/t
Residual — net realizable value
$44,014.74 /t
gross $48,949.72 → recovered $44,054.74 − cost $40.00
Au
0.0%$9.48/tAg
0.0%$0.75/tCu
0.1%$41.01/tMo
99.9%$48,898.47/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.1 g/t | $9.48 | 516.104 g/t | 318,952.4 |
| Silver | 0.7 g/t | $0.75 | 45,447.985 g/t | 28,086,854.6 |
| Platinum | — | $0.00 | 1,545.693 g/t | 955,238.2 |
| Palladium | — | $0.00 | 1,569.595 g/t | 970,009.9 |
| Rhodium | — | $0.00 | 152.632 g/t | 94,326.8 |
| Copper | 0.4 % | $41.01 | 477.489 % | 295,088.3 |
| Zinc | — | $0.00 | 1,734.628 % | 1,072,000.4 |
| Nickel | — | $0.00 | 298.030 % | 184,182.6 |
| Lead | — | $0.00 | 2,265.637 % | 1,400,163.8 |
| Antimony | — | $0.00 | 220.052 % | 135,992.1 |
| Tungsten | — | $0.00 | 13.711 % | 8,473.6 |
| Lithium | — | $0.00 | 177.626 % | 109,772.8 |
| Tin | — | $0.00 | 107.730 % | 66,577.4 |
| Cobalt | — | $0.00 | 140.527 % | 86,845.6 |
| Molybdenum | 110.9 % | $48,898.47 | 111.016 % | 68,608.0 |
| Uranium | — | $0.00 | 25.803 % | 15,946.1 |
| Iron Ore | — | $0.00 | 43,987.883 % | 27,184,511.5 |
| Gallium | — | $0.00 | 172,570.830 g/t | 106,648,772.9 |
| Total | $48,949.72 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.