Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from EM · EMB-25-017 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$289.68
across 35.1 metres
Nugget — precious-metal value
$74.91 /t
26% of total value · base metals $214.77/t
Residual — net realizable value
$220.71 /t
gross $289.68 → recovered $260.71 − cost $40.00
Au
4.3%$12.33/tAg
21.6%$62.58/tCu
27.6%$79.96/tZn
34.7%$100.46/tPb
11.9%$34.35/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.13 g/t | $12.33 | 3.054 g/t | 107.2 |
| Silver | 58.1 g/t | $62.58 | 268.957 g/t | 9,440.4 |
| Platinum | — | $0.00 | 9.147 g/t | 321.1 |
| Palladium | — | $0.00 | 9.289 g/t | 326.0 |
| Rhodium | — | $0.00 | 0.903 g/t | 31.7 |
| Copper | 0.78 % | $79.96 | 2.826 % | 99.2 |
| Zinc | 3.56 % | $100.46 | 10.265 % | 360.3 |
| Nickel | — | $0.00 | 1.764 % | 61.9 |
| Lead | 1.59 % | $34.35 | 13.408 % | 470.6 |
| Antimony | — | $0.00 | 1.302 % | 45.7 |
| Tungsten | — | $0.00 | 0.081 % | 2.8 |
| Lithium | — | $0.00 | 1.051 % | 36.9 |
| Tin | — | $0.00 | 0.638 % | 22.4 |
| Cobalt | — | $0.00 | 0.832 % | 29.2 |
| Molybdenum | — | $0.00 | 0.657 % | 23.1 |
| Uranium | — | $0.00 | 0.153 % | 5.4 |
| Iron Ore | — | $0.00 | 260.317 % | 9,137.1 |
| Gallium | — | $0.00 | 1,021.260 g/t | 35,846.2 |
| Total | $289.68 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.