Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from AHR · JP25106 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$72.49
across 300.0 metres
Nugget — precious-metal value
$48.91 /t
67% of total value · base metals $23.58/t
Residual — net realizable value
$25.24 /t
gross $72.49 → recovered $65.24 − cost $40.00
Au
66.7%$48.37/tAg
0.7%$0.54/tCu
32.5%$23.58/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.51 g/t | $48.37 | 0.764 g/t | 229.3 |
| Silver | 0.5 g/t | $0.54 | 67.302 g/t | 20,190.6 |
| Platinum | — | $0.00 | 2.289 g/t | 686.7 |
| Palladium | — | $0.00 | 2.324 g/t | 697.3 |
| Rhodium | — | $0.00 | 0.226 g/t | 67.8 |
| Copper | 0.23 % | $23.58 | 0.707 % | 212.1 |
| Zinc | — | $0.00 | 2.569 % | 770.6 |
| Nickel | — | $0.00 | 0.441 % | 132.4 |
| Lead | — | $0.00 | 3.355 % | 1,006.5 |
| Antimony | — | $0.00 | 0.326 % | 97.8 |
| Tungsten | — | $0.00 | 0.020 % | 6.1 |
| Lithium | — | $0.00 | 0.263 % | 78.9 |
| Tin | — | $0.00 | 0.160 % | 47.9 |
| Cobalt | — | $0.00 | 0.208 % | 62.4 |
| Molybdenum | — | $0.00 | 0.164 % | 49.3 |
| Uranium | — | $0.00 | 0.038 % | 11.5 |
| Iron Ore | — | $0.00 | 65.140 % | 19,542.0 |
| Gallium | — | $0.00 | 255.553 g/t | 76,666.0 |
| Total | $72.49 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.